| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 024932154 AMERICAN CENTURY HIG | 3,686 | 3,772 |
| 258620103 DOUBLELINE TOTAL RET | 3,608 | 3,565 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 74440B884 PGIM TOTAL RETURN BO | 24,811 | 25,310 |
| 464287226 ISHARES CORE TOTAL U | 23,146 | 23,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937686 VANGUARD SMALL CAP V | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | 9,718 | 18,394 |
| 46432F842 ISHARES CORE MSCI EA | 7,123 | 8,014 |
| 464287499 ISHARES RUSSELL MIDC | 4,704 | 5,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 3,398 | 3,765 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,540 | 3,721 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,753 | 5,522 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,348 | 2,715 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,580 | 4,509 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,585 | 4,166 |
| 464287200 ISHARES S P 500 E T | AT COST | 7,199 | 8,259 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 6,077 | 6,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 188 | 103 | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 43 | 0 | |
| RETURN OF PY GRANT | 1 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |