| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 133,090 | 142,594 |
| 06053FAA7 BANK OF AMERICA MTN | 79,883 | 82,082 |
| 143658BA9 CARNIVAL CORP | ||
| 05565QCP1 BP CAPITAL | 79,361 | 82,369 |
| 097023BG9 BOEING CO | ||
| 02665WCQ2 AMERICAN HONDA MTN | 79,162 | 81,600 |
| 377372AL1 GLAXOSMITHKLINE CAP | 78,014 | 80,352 |
| 747525AF0 QUALCOMM INC | 79,326 | 83,510 |
| 94974BGA2 WELLS FARGO MTN | 77,438 | 82,141 |
| 46625HJE1 JPMORGAN CHASE CO | 76,988 | 78,878 |
| 68389XBB0 ORACLE CORP | 75,661 | 77,006 |
| 464287226 ISHARES CORE TOTAL U | 233,041 | 234,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 012653101 ALBEMARLE CORP | 6,802 | 15,932 |
| N59465109 MYLAN NV | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 931142103 WAL MART STORES INC | 16,680 | 22,920 |
| 594918104 MICROSOFT CORP | 35,665 | 60,498 |
| 440452100 HORMEL FOODS CORP | ||
| 81762P102 SERVICENOW INC | 3,535 | 5,504 |
| 56585A102 MARATHON PETROLEUM C | 24,385 | 20,763 |
| 893641100 TRANSDIGM GROUP INC | 14,371 | 21,041 |
| 023135106 AMAZON.COM INC | 26,296 | 55,368 |
| 848637104 SPLUNK INC | 4,373 | 6,116 |
| H1467J104 CHUBB LTD | 12,010 | 16,623 |
| 76680R206 RINGCENTRAL INC | 6,917 | 22,738 |
| 57636Q104 MASTERCARD INC | 8,735 | 13,207 |
| 30303M102 FACEBOOK INC A | 19,456 | 32,779 |
| 127097103 CABOT OIL GAS CORP C | 8,062 | 7,277 |
| 060505104 BANK OF AMERICA CORP | 27,904 | 33,644 |
| 46625H100 J P MORGAN CHASE CO | 27,539 | 35,453 |
| G6095L109 APTIV PLC | 5,655 | 10,163 |
| 15135B101 CENTENE CORP COM | 19,654 | 21,731 |
| 595112103 MICRON TECHNOLOGY IN | 14,689 | 24,960 |
| 608190104 MOHAWK INDS INC CO | ||
| 902252105 TYLER TECHNOLOGIES I | 3,087 | 5,675 |
| 22160K105 COSTCO WHSL CORP | 11,481 | 19,216 |
| 28176E108 EDWARDS LIFESCIENCES | 7,468 | 11,221 |
| 037833100 APPLE INC | 17,879 | 45,380 |
| 247361702 DELTA AIR LINES INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 19,713 | 39,346 |
| 02079K305 ALPHABET INC CL A | 25,438 | 35,053 |
| 78409V104 S P GLOBAL INC | 4,913 | 7,561 |
| 808513105 SCHWAB CHARLES CORP | 20,183 | 28,536 |
| 03027X100 AMERICAN TOWER CORP | 17,182 | 22,446 |
| 91324P102 UNITED HEALTH GROUP | 9,644 | 14,378 |
| 110122157 BRISTOL MYERS SQUIBB | 277 | 90 |
| 278865100 ECOLAB INC | 17,729 | 20,121 |
| 524686524 CLEARBRIDGE INTERNAT | 86,201 | 109,054 |
| 89400J107 TRANSUNION | 12,334 | 16,669 |
| 285512109 ELECTRONIC ARTS INC | 7,182 | 10,339 |
| 097023105 BOEING CO | 9,121 | 6,422 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 33829M101 FIVE BELOW | ||
| 464287473 ISHARES RUSSELL MIDC | 101,452 | 113,928 |
| 46434G103 ISHARES CORE MSCI EM | 183,770 | 225,577 |
| 375558103 GILEAD SCIENCES INC | 13,791 | 12,002 |
| 464287499 ISHARES RUSSELL MIDC | 180,788 | 226,695 |
| 46432F842 ISHARES CORE MSCI EA | 127,936 | 143,914 |
| 88339J105 TRADE DESK INC THE C | 8,836 | 27,234 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| G5960L103 MEDTRONIC PLC | 11,109 | 14,057 |
| 57667L107 MATCH GROUP INC NEW | 17,005 | 35,832 |
| 217204106 COPART INC COM | 11,568 | 18,324 |
| 776696106 ROPER INDS INC | 4,326 | 4,742 |
| 87918A105 TELADOC INC | 5,917 | 5,199 |
| 79466L302 SALESFORCE COM INC | 9,635 | 13,352 |
| 87612E106 TARGET CORP | 13,633 | 21,890 |
| 92556V106 VIATRIS INC | 28,274 | 24,175 |
| 461202103 INTUIT INC | 8,762 | 12,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3016 VARIOUS MINERAL INTE | AT COST | 59 | 3,613,066 |
| 996299C50 NORTH DAKOTA FARM AC | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 112,000 | 112,264 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,594 | 147,944 |
| 464287200 ISHARES S P 500 E T | AT COST | 72,413 | 79,958 |
| 024524217 AMERICAN BEACON STEP | AT COST | 117,000 | 164,800 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,450 | 124,302 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 72,529 | 107,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 517 | 1,070 | 1,070 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 21 |
| COST BASIS ADJUSTMENT | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG ROYALTY EXPENSE | 124,232 | 124,232 | 0 | |
| Rent and Royalty Expense | 166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 12,828 | 0 | |
| OTHER INCOME | 3 | 3 | |
| OMG ROYALTY INCOME | 798,776 | 798,776 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 7,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 694 | 694 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,302 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |