| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 42,913 | 42,827 |
| 057071854 BAIRD AGGREGATE BOND | 134,370 | 142,009 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288612 ISHARES BARCLAYS INT | 161,761 | 173,519 |
| 693390882 P I M C O FOREIGN BO | 28,905 | 29,709 |
| 46429B655 ISHARES FLOATING RAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 70,863 | 125,196 |
| 921921300 VANGUARD EQUITY INCO | 62,954 | 108,681 |
| 779556109 ROWE T PRICE MID-CAP | 51,066 | 96,873 |
| 670678507 NUVEEN REAL ESTATE S | 48,393 | 49,777 |
| 741479109 PRICE T ROWE GROWTH | 63,431 | 162,114 |
| 779572106 T ROWE PRICE SMALL C | 45,316 | 78,954 |
| 46432F842 ISHARES CORE MSCI EA | 62,765 | 66,879 |
| 412295107 HARDING LOEVNER INTL | 68,404 | 84,473 |
| 46434G103 ISHARES CORE MSCI EM | 29,374 | 34,680 |
| 46429B697 ISHARES MSCI USA MIN | 62,255 | 75,958 |
| 922908710 VANGUARD 500 INDEX A | 82,615 | 108,557 |
| 641224415 NEUBERGER BERMAN EME | 28,919 | 33,831 |
| 74254V273 PRINCIPAL GL R E SEC | 14,459 | 14,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 72,019 | 72,499 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 28,773 | 29,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 540 | 408 | 408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,445 | 0 | |
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |