| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 16,493 | 16,932 |
| 72369L107 PIONEER ILS INTERVAL | 16,850 | 17,298 |
| 74440B884 PGIM TOTAL RETURN BO | 33,611 | 33,809 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 74,147 | 76,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 6,546 | 13,540 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 46434G103 ISHARES CORE MSCI EM | 21,519 | 26,739 |
| 464287473 ISHARES RUSSELL MIDC | 16,938 | 17,647 |
| 464287200 ISHARES S P 500 E T | 88,724 | 106,986 |
| 46432F842 ISHARES CORE MSCI EA | 24,378 | 26,392 |
| 808524847 SCHWAB US REIT ETF | 15,615 | 13,176 |
| 464287499 ISHARES RUSSELL MIDC | 30,979 | 35,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,773 | 11,753 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,503 | 17,568 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,079 | 13,136 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,500 | 14,591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 263 | 202 | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 2 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |