| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 7,022 | 7,192 |
| 46429B655 ISHARES FLOATING RAT | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 30,668 | 31,557 |
| 74440B884 PGIM TOTAL RETURN BO | 21,484 | 21,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908710 VANGUARD 500 INDEX A | 24,558 | 40,791 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 06828M876 BARON EMERGING MARKE | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 464287473 ISHARES RUSSELL MIDC | 5,848 | 6,981 |
| 024524217 AMERICAN BEACON STEP | 7,050 | 10,207 |
| 464287499 ISHARES RUSSELL MIDC | 10,604 | 14,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 15,711 | 19,520 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,696 | 8,982 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,607 | 12,718 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,661 | 5,658 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 7,917 | 7,766 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,261 | 4,248 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 4,261 | 6,275 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,938 | 7,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 354 | 107 | 107 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |