| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 57,250 | 61,695 |
| 56063J344 MAINSTAY FLOATING RA | ||
| 78013XZJ0 RBC 24M IYR 1.5X LBR | 4,000 | 4,138 |
| 67065Q822 NUVEEN LIMITED TRM M | 85,976 | 90,125 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | 12,000 | 14,356 |
| 67065Q855 NUVEEN ALL AMERICAN | 309,908 | 318,628 |
| 024932154 AMERICAN CENTURY HIG | 21,500 | 22,120 |
| 87234N765 TCW EMERGING MARKETS | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 78013XZK7 RBC 24M EFA 1.5X LBR | 6,000 | 6,907 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 67065Q699 NUVEEN SHORT DUR HI | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | 8,068 | 9,009 |
| 67065Q400 NUVEEN INTER DUR MUN | 105,000 | 110,815 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 440452100 HORMEL FOODS CORP | 9,313 | 12,119 |
| 438516106 HONEYWELL INTERNATIO | 5,519 | 8,508 |
| 46625H100 J P MORGAN CHASE CO | 11,020 | 24,525 |
| 922908710 VANGUARD 500 INDEX A | 86,316 | 165,329 |
| 755111507 RAYTHEON COMPANY | ||
| 00287Y109 ABBVIE INC | 10,856 | 17,680 |
| 20030N101 COMCAST CORP CL A | 9,475 | 13,100 |
| 02079K305 ALPHABET INC CL A | 8,257 | 17,526 |
| 92826C839 VISA INC | 5,301 | 14,217 |
| 29250N105 ENBRIDGE INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 037833100 APPLE INC | 13,298 | 74,306 |
| 17275R102 CISCO SYSTEMS INC | 4,339 | 4,475 |
| 03027X100 AMERICAN TOWER CORP | 8,317 | 17,957 |
| 412295107 HARDING LOEVNER INTL | 143,472 | 226,436 |
| 247361702 DELTA AIR LINES INC | ||
| 88579Y101 3M CO | ||
| 478160104 JOHNSON JOHNSON | 9,698 | 15,738 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 949915482 WFA SPECIAL MID CAP | 57,297 | 78,183 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 437076102 HOME DEPOT INC | 16,345 | 33,999 |
| 74316J458 CONGRESS MID CAP GRO | 86,387 | 152,747 |
| 893641100 TRANSDIGM GROUP INC | 7,658 | 21,660 |
| 012653101 ALBEMARLE CORP | ||
| 060505104 BANK OF AMERICA CORP | ||
| 458140100 INTEL CORP | 8,977 | 12,455 |
| 931142103 WAL MART STORES INC | 11,488 | 25,226 |
| 594918104 MICROSOFT CORP | 11,717 | 64,947 |
| 595017104 MICROCHIP TECHNOLOGY | 6,749 | 20,440 |
| N59465109 MYLAN NV | ||
| 78409V104 S P GLOBAL INC | 8,535 | 24,655 |
| 06828M876 BARON EMERGING MARKE | 41,784 | 59,995 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 713448108 PEPSICO INC | 8,286 | 14,830 |
| 693475105 P N C FINANCIAL SERV | 9,444 | 16,092 |
| G1151C101 ACCENTURE PLC CL A | 4,852 | 13,061 |
| 91324P102 UNITED HEALTH GROUP | 11,161 | 25,600 |
| 92343V104 VERIZON COMMUNICATIO | 4,955 | 6,580 |
| 023135106 AMAZON.COM INC | 9,777 | 19,542 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| H1467J104 CHUBB LTD | 9,662 | 12,314 |
| 882508104 TEXAS INSTRUMENTS IN | 5,319 | 9,027 |
| 78462F103 SPDR S P 500 ETF | 42,573 | 59,821 |
| 055622104 BP PLC SPONS A D R | ||
| 922908686 VANGUARD SMALL CAP I | 62,100 | 85,944 |
| 46429B697 ISHARES MSCI USA MIN | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 922908553 VANGUARD REIT ETF | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 559222401 MAGNA INTL INC CL | 8,239 | 14,585 |
| 57636Q104 MASTERCARD INC | 10,706 | 39,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 90,000 | 90,213 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 118,168 | 120,831 |
| 808524847 SCHWAB US REIT ETF | AT COST | 46,057 | 49,361 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 89,736 | 103,731 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 48,841 | 58,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,772 | 12,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,403 | 2,164 | 2,164 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 16 |
| ROC ADJ OF CY SALES | 150 |
| COST BASIS ADJ | 170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 41,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 705 | 705 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,381 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |