| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 45,958 | 51,419 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE TOTAL U | 197,056 | 209,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER GAMBLE CO | 6,965 | 34,507 |
| 713448108 PEPSICO INC | 7,714 | 42,859 |
| 06828M876 BARON EMERGING MARKE | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 779556109 ROWE T PRICE MID-CAP | 14,347 | 33,994 |
| 452308109 ILLINOIS TOOL WORKSI | 11,370 | 62,183 |
| 57636Q104 MASTERCARD INC | 8,156 | 29,626 |
| 56585A102 MARATHON PETROLEUM C | ||
| 149123101 CATERPILLAR INC | 6,647 | 15,108 |
| 91324P102 UNITED HEALTH GROUP | 14,268 | 37,172 |
| 02209S103 ALTRIA GROUP INC | 5,334 | 8,200 |
| 369604103 GENERAL ELECTRIC CO | 712 | 3,240 |
| 693506107 P P G INDS INC | 5,648 | 21,633 |
| 46625H100 J P MORGAN CHASE CO | 2,545 | 28,591 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 594918104 MICROSOFT CORP | 20,688 | 82,073 |
| 482480100 KLA TENCOR CORPORATI | 5,164 | 80,003 |
| 166764100 CHEVRON CORPORATION | 5,972 | 13,934 |
| 670678663 NUVEEN MID CAP VALUE | 7,542 | 24,503 |
| 89417E109 TRAVELERS COS INC | 4,981 | 14,037 |
| 931142103 WAL MART STORES INC | 744 | 69,192 |
| 437076102 HOME DEPOT INC | 7,827 | 53,124 |
| 779572106 T ROWE PRICE SMALL C | ||
| 097023105 BOEING CO | 6,549 | 10,703 |
| 037833100 APPLE INC | 11,882 | 40,869 |
| 110122108 BRISTOL MYERS SQUIBB | 2,016 | 12,406 |
| 438516106 HONEYWELL INTERNATIO | 6,405 | 12,337 |
| 02079K305 ALPHABET INC CL A | 17,674 | 33,300 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 92826C839 VISA INC | 13,596 | 28,872 |
| 464287804 I SHARES S P SMALLC | ||
| 440452100 HORMEL FOODS CORP | 14,240 | 19,390 |
| 366505105 GARRETT MOTION INC | ||
| G5494J103 LINDE PLC | 16,999 | 27,405 |
| 023135106 AMAZON.COM INC | 19,650 | 35,826 |
| 247361702 DELTA AIR LINES INC | ||
| 922908553 VANGUARD REIT ETF | ||
| 458140100 INTEL CORP | ||
| 344849104 FOOT LOCKER INC | ||
| 4812A1696 JPMORGAN TR I US SMA | 44,697 | 57,707 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 375558103 GILEAD SCIENCES INC | 7,344 | 6,758 |
| 03027X100 AMERICAN TOWER CORP | 7,354 | 8,529 |
| 46432F842 ISHARES CORE MSCI EA | 73,181 | 92,373 |
| 464287499 ISHARES RUSSELL MIDC | 139,210 | 189,335 |
| 15135B101 CENTENE CORP COM | 21,275 | 21,251 |
| 57667L107 MATCH GROUP INC NEW | 23,583 | 31,901 |
| 848637104 SPLUNK INC | 7,709 | 6,456 |
| 76680R206 RINGCENTRAL INC | 15,622 | 20,843 |
| 808513105 SCHWAB CHARLES CORP | 8,919 | 13,207 |
| 217204106 COPART INC COM | 8,529 | 10,689 |
| 87918A105 TELADOC INC | 14,832 | 13,797 |
| 30303M102 FACEBOOK INC A | 8,165 | 7,922 |
| 88339J105 TRADE DESK INC THE C | 19,176 | 32,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 56,989 | 57,124 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,044 | 48,663 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 92,017 | 106,360 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 55,438 | 78,732 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 73,614 | 106,142 |
| 808524847 SCHWAB US REIT ETF | AT COST | 72,885 | 83,952 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 127,844 | 187,857 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,181 | 785 | 785 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 239 |
| COST BASIS ADJUSTMENT | 544 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 650 | 650 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 110 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |