| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,586 | 1,293 | 0 | 1,293 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED PARCEL SERVICE | 16,013 | 16,013 |
| LOWES COS INC NTS B/E | 16,039 | 16,039 |
| BANK OF AMER CORP B/E | 65,123 | 65,123 |
| ACCRUED INTEREST | 1,057 | 1,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 20,995 | 20,995 |
| CHEVRON CORP | 8,445 | 8,445 |
| JOHNSON & JOHNSON COM | 11,017 | 11,017 |
| MERCK & CO INC NEW COM | 23,967 | 23,967 |
| VODAFONE GROUP PLC SPON ADR | 14,717 | 14,717 |
| FINANCIAL SELECT SECTOR SPDR | 237,786 | 237,786 |
| TECHNOLOGY SELECT SECTOR SPDR | 320,889 | 320,889 |
| VANGUARD VALUE ETF | 1,066,714 | 1,066,714 |
| VANGUARD GROWTH ETF | 1,330,035 | 1,330,035 |
| ISHARES MSCI EAFE SMALL CAP | 262,464 | 262,464 |
| CITIGROUP INC | 61,043 | 61,043 |
| COMMON SERVICES SELECT SECTOR | 245,357 | 245,357 |
| ENERGY SELECT SECTOR SPDR FUND | 106,992 | 106,992 |
| HEALTH CARE SELECT SECTOR SPDR | 350,189 | 350,189 |
| ISHARES S&P SMALL-CAP 600 | 126,437 | 126,437 |
| VANGUARD FTSE DEVELOPED MKT | 1,864,087 | 1,864,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC | FMV | 592,846 | 592,846 |
| LORD ABBETT SHORT | FMV | 443,526 | 443,526 |
| METROPOLITAN WEST TOTAL | FMV | 1,014,163 | 1,014,163 |
| TCW EMERGING MARKETS | FMV | 350,619 | 350,619 |
| SKYBRIDGE MULTI-ADVISER HEDGE | FMV | 367,784 | 367,784 |
| WELLS FARGO BK NA | FMV | 78,793 | 78,793 |
| WELLS FARGO BK NA | FMV | 76,061 | 76,061 |
| BLACKROCK HIGH YIELD | FMV | 465,164 | 465,164 |
| JOHN HANCOCK DISCIPLINED | FMV | 366,486 | 366,486 |
| INVESCO OPPENHEIMER DEVELOPING | FMV | 1,024,161 | 1,024,161 |
| ISHARES IBOXX INVT GRADE | FMV | 590,229 | 590,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS ASSET | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY RECEIPT FEE | 19 | 22 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK TO FMV ADJUSTMENT | 2,245,091 |
| UNREALIZED GAIN/LOSS | 359,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 40,602 | 40,742 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,103 | 3,103 | 0 | 0 |
| FEDERAL EXCISE TAXES | 1,979 | 0 | 0 | 0 |
| MN ANNUAL REGISTRATION | 25 | 0 | 0 | 25 |