| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 48,898 | 54,947 |
| 25468PCT1 WALT DISNEY CO MTN | 75,893 | 76,826 |
| 20826FAA4 CONOCOPHILLIPS CO | 42,995 | 51,714 |
| 097023BG9 BOEING CO | ||
| 037833BU3 APPLE INC | 75,927 | 78,760 |
| 87612EAV8 TARGET CORP | ||
| 30231GAR3 EXXON MOBIL | 50,504 | 52,388 |
| 31420B300 FEDERATED INST HI YL | 108,587 | 111,177 |
| 61747MN23 MORGAN STANLEY C D | ||
| 92203J407 VANGUARD TOTAL INTL | 90,055 | 91,104 |
| 74440B884 PGIM TOTAL RETURN BO | 115,623 | 119,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 61,908 | 51,582 |
| H1467J104 CHUBB LTD | 8,517 | 14,161 |
| 02079K305 ALPHABET INC CL A | 24,521 | 50,827 |
| 91324P102 UNITED HEALTH GROUP | 12,253 | 21,041 |
| 060505104 BANK OF AMERICA CORP | 7,185 | 9,093 |
| 922038104 VANGUARD STRATEGIC E | ||
| 149498107 CAUSEWAY EMERGING MA | 36,784 | 54,453 |
| 247361702 DELTA AIR LINES INC | ||
| 594918104 MICROSOFT CORP | 26,085 | 73,399 |
| 46625H100 J P MORGAN CHASE CO | 8,094 | 12,834 |
| 755111507 RAYTHEON COMPANY | ||
| 464287804 I SHARES S P SMALLC | ||
| 56585A102 MARATHON PETROLEUM C | 6,298 | 5,170 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 023135106 AMAZON.COM INC | 17,574 | 35,826 |
| 559222401 MAGNA INTL INC CL | ||
| 440452100 HORMEL FOODS CORP | ||
| 03027X100 AMERICAN TOWER CORP | 12,349 | 20,201 |
| 893641100 TRANSDIGM GROUP INC | 12,285 | 24,754 |
| 848637104 SPLUNK INC | 7,545 | 11,892 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 921937694 VANGUARD MIDCAP VALU | 41,044 | 48,547 |
| 024524217 AMERICAN BEACON STEP | 59,000 | 82,166 |
| 524686524 CLEARBRIDGE INTERNAT | 25,000 | 34,892 |
| 46434V803 ISHARES CURRENCY HED | 23,184 | 23,614 |
| 22160K105 COSTCO WHSL CORP | 11,102 | 20,723 |
| 921910501 VANGUARD INTL GRWTH | 39,630 | 64,398 |
| 78409V104 S P GLOBAL INC | 5,715 | 9,862 |
| 852234103 SQUARE INC A | ||
| 30303M102 FACEBOOK INC A | 9,734 | 15,024 |
| 931142103 WAL MART STORES INC | 18,066 | 28,830 |
| 15135B101 CENTENE CORP COM | 10,739 | 10,805 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 19765P596 COLUMBIA SMALL CAP G | 8,946 | 17,316 |
| 127097103 CABOT OIL GAS CORP C | 2,484 | 1,547 |
| 375558103 GILEAD SCIENCES INC | 2,632 | 2,330 |
| 28176E108 EDWARDS LIFESCIENCES | 2,911 | 4,105 |
| 87807B107 TC ENERGY CORP | ||
| 06828M876 BARON EMERGING MARKE | 80,920 | 108,335 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 595112103 MICRON TECHNOLOGY IN | 200 | 376 |
| 779556109 ROWE T PRICE MID-CAP | 43,613 | 55,345 |
| 31620M106 FIDELITY NATL INFORM | ||
| 17275R102 CISCO SYSTEMS INC | 2,667 | 2,238 |
| 464287200 ISHARES S P 500 E T | 326,828 | 406,923 |
| 88579Y101 3M CO | 3,115 | 2,622 |
| 037833100 APPLE INC | 3,731 | 10,615 |
| 438516106 HONEYWELL INTERNATIO | 3,113 | 4,254 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 89400J107 TRANSUNION | 2,618 | 3,969 |
| 882508104 TEXAS INSTRUMENTS IN | 2,757 | 4,103 |
| 902252105 TYLER TECHNOLOGIES I | 3,025 | 6,548 |
| 922908686 VANGUARD SMALL CAP I | 44,236 | 55,657 |
| 344849104 FOOT LOCKER INC | ||
| 00287Y109 ABBVIE INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 2,536 | 5,855 |
| 20030N101 COMCAST CORP CL A | 2,628 | 3,406 |
| 92826C839 VISA INC | 3,122 | 4,375 |
| 57772K101 MAXIM INTEGRATED PRO | 270 | 443 |
| 77957Y106 T ROWE PRICE MID CAP | 16,748 | 18,321 |
| 57636Q104 MASTERCARD INC | 3,485 | 5,354 |
| 33829M101 FIVE BELOW | ||
| G6095L109 APTIV PLC | 2,452 | 3,909 |
| 315910620 FIDELITY INVT TR AD | 58,615 | 76,104 |
| 29250N105 ENBRIDGE INC | ||
| 76680R206 RINGCENTRAL INC | 2,664 | 9,474 |
| 81762P102 SERVICENOW INC | 4,866 | 11,009 |
| 437076102 HOME DEPOT INC | 2,739 | 3,984 |
| 192422103 COGNEX CORP | ||
| 055622104 BP PLC SPONS A D R | ||
| 172967424 CITIGROUP INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 80,000 | 85,029 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 30,028 | 30,301 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 30,056 | 30,490 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,927 | 38,276 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 24,941 | 43,405 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 62,000 | 83,914 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 60,000 | 59,668 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 25,121 |
| 46435UAA9 ISHRS IBNDS DEC 27 C | AT COST | 25,017 | 25,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,295 | 1,138 | 1,138 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 23 |
| ROC ADJ OF CY SALES | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,097 | 0 | |
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 502 | 502 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |