| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 92,854 | 92,696 |
| 024932600 AMER CENT DIVERSIFI | 193,875 | 203,037 |
| 19765N518 COLUMBIA INCOME FD C | ||
| 258620103 DOUBLELINE TOTAL RET | 238,367 | 235,431 |
| 74440B884 PGIM TOTAL RETURN BO | 267,239 | 278,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 670678663 NUVEEN MID CAP VALUE | ||
| 670678507 NUVEEN REAL ESTATE S | 48,598 | 49,432 |
| 922908710 VANGUARD 500 INDEX A | 134,991 | 252,761 |
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 73,244 | 235,220 |
| 670690759 NUVEEN MID CAP GRWTH | ||
| 524686524 CLEARBRIDGE INTERNAT | 65,533 | 103,443 |
| 36381Y108 MONDRIAN INTERNATION | ||
| 464287499 ISHARES RUSSELL MIDC | 72,388 | 88,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 72,837 | 97,922 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 70,745 | 71,307 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,053 | 41,799 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 73,565 | 75,241 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,349 | 87,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 255 | 255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,414 | 2,060 | 2,060 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 518 |
| ROC ADJ OF CY SALES | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 293 | 293 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |