| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 39,414 | 39,170 |
| 31420B300 FEDERATED INST HI YL | 23,487 | 23,576 |
| 057071854 BAIRD AGGREGATE BOND | 30,000 | 31,897 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | 2,177 | 6,453 |
| 580135101 MCDONALDS CORP | 1,183 | 4,292 |
| 693475105 P N C FINANCIAL SERV | 1,576 | 4,470 |
| 060505104 BANK OF AMERICA CORP | 1,513 | 4,941 |
| 30231G102 EXXON MOBIL CORP | 1,784 | 2,267 |
| 88579Y101 3M CO | 1,342 | 3,845 |
| 06828M876 BARON EMERGING MARKE | 12,020 | 23,290 |
| 81762P102 SERVICENOW INC | 1,482 | 8,256 |
| 247361702 DELTA AIR LINES INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 911312106 UNITED PARCEL SERVIC | 737 | 2,021 |
| 191216100 COCA COLA COMPANY | 1,335 | 2,194 |
| 254687106 DISNEY WALT CO | ||
| 713448108 PEPSICO INC | 1,387 | 5,191 |
| 278865100 ECOLAB INC | 746 | 6,707 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 464287465 ISHARES MSCI EAFE ET | 20,528 | 25,463 |
| 717081103 PFIZER INC | 2,542 | 4,417 |
| 742718109 PROCTER GAMBLE CO | 1,802 | 5,566 |
| 548661107 LOWES CO INC | 2,637 | 8,828 |
| 17275R102 CISCO SYSTEMS INC | 1,543 | 3,356 |
| 02079K305 ALPHABET INC CL A | 731 | 7,011 |
| H1467J104 CHUBB LTD | 2,272 | 4,464 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 654106103 NIKE INC | 1,404 | 9,337 |
| 594918104 MICROSOFT CORP | 904 | 8,897 |
| 949746101 WELLS FARGO CO | ||
| 57636Q104 MASTERCARD INC | 456 | 7,139 |
| 92343V104 VERIZON COMMUNICATIO | 2,065 | 4,406 |
| 00206R102 ATT INC | 4,156 | 3,451 |
| 913017109 UNITED TECHNOLOGIES | ||
| 855244109 STARBUCKS CORP | 824 | 5,349 |
| 608190104 MOHAWK INDS INC CO | ||
| 03027X100 AMERICAN TOWER CORP | 4,023 | 6,734 |
| 023135106 AMAZON.COM INC | 2,865 | 9,771 |
| G1151C101 ACCENTURE PLC CL A | 1,764 | 7,836 |
| G5960L103 MEDTRONIC PLC | 4,262 | 6,560 |
| 277923751 PARAMETRIC EMERGING | 17,222 | 17,305 |
| 315910620 FIDELITY INVT TR AD | 23,845 | 32,227 |
| 670678507 NUVEEN REAL ESTATE S | 8,034 | 10,221 |
| 097023105 BOEING CO | ||
| 931142103 WAL MART STORES INC | 1,269 | 3,892 |
| 037833100 APPLE INC | 283 | 15,923 |
| 806857108 SCHLUMBERGER LTD | ||
| 68389X105 ORACLE CORPORATION | 3,110 | 4,916 |
| 808513105 SCHWAB CHARLES CORP | 2,223 | 4,402 |
| 22160K105 COSTCO WHSL CORP | 3,161 | 7,536 |
| 46625H100 J P MORGAN CHASE CO | 981 | 3,812 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 172967424 CITIGROUP INC | 2,886 | 4,440 |
| 56585A102 MARATHON PETROLEUM C | 1,686 | 1,654 |
| 458140100 INTEL CORP | 1,452 | 4,185 |
| G5494J103 LINDE PLC | 3,269 | 5,270 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 29250N105 ENBRIDGE INC | ||
| 922908645 VANGUARD MID-CAP IND | 28,154 | 35,990 |
| 285512109 ELECTRONIC ARTS INC | 2,535 | 3,877 |
| 779556109 ROWE T PRICE MID-CAP | 28,154 | 35,205 |
| 75513E101 RAYTHEON TECHNOLOGIE | 790 | 2,145 |
| 92556V106 VIATRIS INC | 131 | 262 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,799 | 5,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,860 | 12,548 |
| 861729101 STONE RIDGE REINSUR | AT COST | 14,000 | 13,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 259 | 208 | 208 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROC ADJ OF CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 129 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |