| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670700400 NUVEEN PREFERRED SEC | 35,000 | 35,670 |
| 31420B300 FEDERATED INST HI YL | ||
| 9128284W7 U S TREASURY NT | 40,196 | 40,653 |
| 74440B884 PGIM TOTAL RETURN BO | 75,000 | 81,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 35,748 | 36,421 |
| 412295107 HARDING LOEVNER INTL | 30,000 | 41,765 |
| 670678507 NUVEEN REAL ESTATE S | 21,806 | 21,980 |
| 57636Q104 MASTERCARD INC | 6,274 | 19,632 |
| 46429B697 ISHARES MSCI USA MIN | 11,218 | 16,970 |
| 46434G103 ISHARES CORE MSCI EM | 23,053 | 31,020 |
| 464288448 ISHARES INTERNATIONA | ||
| 92647K309 VICTORY TRIVALENT IN | 10,000 | 12,153 |
| 025076845 AMERICAN CENT SMALL | 14,849 | 23,145 |
| 464287499 ISHARES RUSSELL MIDC | 19,518 | 28,791 |
| 46625H100 J P MORGAN CHASE CO | 5,976 | 12,072 |
| 02079K305 ALPHABET INC CL A | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 037833100 APPLE INC | 6,868 | 25,476 |
| 110122108 BRISTOL MYERS SQUIBB | 3,354 | 3,722 |
| 87612E106 TARGET CORP | 5,206 | 12,710 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 76680R206 RINGCENTRAL INC | 1,058 | 3,790 |
| 56585A102 MARATHON PETROLEUM C | 9,306 | 14,145 |
| 779556109 ROWE T PRICE MID-CAP | 25,000 | 29,359 |
| 87807B107 TC ENERGY CORP | ||
| G6095L109 APTIV PLC | ||
| 78409V104 S P GLOBAL INC | ||
| 893641100 TRANSDIGM GROUP INC | 2,640 | 3,713 |
| 30303M102 FACEBOOK INC A | 1,644 | 2,732 |
| 81762P102 SERVICENOW INC | ||
| 464287200 ISHARES S P 500 E T | 46,865 | 56,309 |
| 852234103 SQUARE INC A | 4,765 | 13,929 |
| 19765P596 COLUMBIA SMALL CAP G | 12,000 | 22,349 |
| 931142103 WAL MART STORES INC | 3,534 | 5,189 |
| 060505104 BANK OF AMERICA CORP | 3,369 | 3,789 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,537 | 5,855 |
| 012653101 ALBEMARLE CORP | 2,359 | 4,278 |
| 03027X100 AMERICAN TOWER CORP | 7,038 | 8,081 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 848637104 SPLUNK INC | ||
| 46432F842 ISHARES CORE MSCI EA | 9,179 | 10,364 |
| 594918104 MICROSOFT CORP | 14,066 | 26,690 |
| 023135106 AMAZON.COM INC | 15,887 | 29,312 |
| N59465109 MYLAN NV | ||
| 247361702 DELTA AIR LINES INC | ||
| 91324P102 UNITED HEALTH GROUP | 5,165 | 7,364 |
| 33829M101 FIVE BELOW | ||
| 15135B101 CENTENE CORP COM | 6,486 | 6,783 |
| 808513105 SCHWAB CHARLES CORP | 11,899 | 16,761 |
| 595112103 MICRON TECHNOLOGY IN | 2,545 | 4,060 |
| 217204106 COPART INC COM | 2,973 | 3,563 |
| 127097103 CABOT OIL GAS CORP C | 7,443 | 7,261 |
| H1467J104 CHUBB LTD | 4,372 | 5,849 |
| 92556V106 VIATRIS INC | 4,256 | 5,416 |
| 87918A105 TELADOC INC | 2,621 | 2,400 |
| 57667L107 MATCH GROUP INC NEW | 4,772 | 6,350 |
| 097023105 BOEING CO | 3,443 | 4,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 50,000 | 51,613 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 45,344 | 47,938 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 15,752 | 19,244 |
| 46429B267 ISHARES CORE US TREA | AT COST | 28,200 | 27,240 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,120 | 15,687 |
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 25,000 | 25,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,695 | 408 | 408 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 297 |
| PY ROC ADJ | 481 |
| TRANSDIGM GROUP INC ROC ADJ | 25 |
| COST BASIS ADJ | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11,995 | 11,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 708 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |