| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 373334JP7 GEORGIA POWER | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 40428HPV8 HSBC USA INC | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 44932HAH6 IBM CREDIT CORP | 50,090 | 52,951 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 9128284J6 U S TREASURY NT | ||
| 9128284W7 U S TREASURY NT | 74,971 | 76,225 |
| 693506BQ9 PPG INDUSTRIES INC | 50,581 | 52,964 |
| 06367WJK0 BMO 24M EFA 1.5X LBR | 25,000 | 25,305 |
| 258620103 DOUBLELINE TOTAL RET | 60,000 | 59,510 |
| 74440B884 PGIM TOTAL RETURN BO | 115,000 | 120,749 |
| 95001H3W9 WFF 24M SPX 1.5X LBR | 25,000 | 29,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92647K309 VICTORY TRIVALENT IN | ||
| 46434G103 ISHARES CORE MSCI EM | 79,462 | 105,468 |
| 670678507 NUVEEN REAL ESTATE S | 40,606 | 43,467 |
| 741479109 PRICE T ROWE GROWTH | 121,262 | 238,151 |
| 464288448 ISHARES INTERNATIONA | ||
| 55272P596 MFS MID CAP VALUE I | 75,000 | 104,601 |
| 921921300 VANGUARD EQUITY INCO | 185,576 | 226,756 |
| 922908710 VANGUARD 500 INDEX A | 162,430 | 306,420 |
| 46429B697 ISHARES MSCI USA MIN | 45,498 | 67,880 |
| 464287168 ISHARES DOW JONES SE | 35,965 | 48,090 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 464287499 ISHARES RUSSELL MIDC | 107,528 | 150,810 |
| 779556109 ROWE T PRICE MID-CAP | 81,834 | 122,740 |
| 19765N245 COLUMBIA FDS SER DIV | 180,000 | 217,982 |
| 412295107 HARDING LOEVNER INTL | 110,005 | 148,162 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 46432F842 ISHARES CORE MSCI EA | 157,765 | 172,725 |
| 922908553 VANGUARD REIT ETF | 60,824 | 67,944 |
| 464287804 I SHARES S P SMALLC | 44,614 | 45,950 |
| 46090E103 INVESCO QQQ TRUST ET | 47,271 | 94,122 |
| 19765P596 COLUMBIA SMALL CAP G | 35,000 | 63,937 |
| 46432F396 ISHARES MSCI USA MOM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 378690820 GLENMEDE SMALL CAP E | |||
| 00170K372 AMG TRILOGY EMERGING | AT COST | 35,000 | 43,934 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 42,201 | 58,105 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 29,659 | 31,040 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 52,229 | 52,540 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 50,000 | 83,400 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 97,690 | 105,970 |
| 464287440 ISHARES BARCLAYS 7 1 | AT COST | 18,323 | 17,993 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 44,890 | 48,228 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 51,256 | 51,140 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,863 | 15,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 938 | 465 | 465 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 51 | 0 | |
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 776 | 776 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 519 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |