| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 230,791 | 250,840 |
| 024932154 AMERICAN CENTURY HIG | 44,468 | 44,193 |
| 31420B300 FEDERATED INST HI YL | 43,804 | 42,897 |
| 74440B884 PGIM TOTAL RETURN BO | 126,150 | 135,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 46,649 | 118,679 |
| 06828M876 BARON EMERGING MARKE | 52,461 | 83,292 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 78462F103 SPDR S P 500 ETF | 348,932 | 644,943 |
| 741479109 PRICE T ROWE GROWTH | 114,429 | 264,056 |
| 779572106 T ROWE PRICE SMALL C | 13,736 | 39,956 |
| 46434G103 ISHARES CORE MSCI EM | 51,319 | 74,510 |
| 921910501 VANGUARD INTL GRWTH | 42,255 | 126,134 |
| 524686524 CLEARBRIDGE INTERNAT | 75,218 | 109,056 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 464287499 ISHARES RUSSELL MIDC | 101,043 | 128,531 |
| 922908686 VANGUARD SMALL CAP I | 19,608 | 24,718 |
| 024524217 AMERICAN BEACON STEP | 55,000 | 79,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 891,711 |
| PT E1/2SW1/4 32-15-10 | AT COST | 188,897 | 748,289 |
| PT NE1/4 23-14-10 | AT COST | 315,000 | 1,250,000 |
| PT S1/2 4-14-10 | AT COST | 656,435 | 2,807,274 |
| PT SE1/4NW1/4 & S1/2NE1/4 27-1 | AT COST | 286,916 | 1,302,055 |
| PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 220,731 |
| 99FARM0M9 PT E1/2SE1/4, PT NW1 | AT COST | 371,144 | 1,700,000 |
| 99FARM0F4 PT NW1/4SW1/4, NE1/4 | AT COST | 72,585 | 377,945 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 21,285 | 35,236 |
| 99FARM0G2 PT NW1/4 & W1/2NE1/4 | AT COST | 534,600 | 2,607,000 |
| 99FARM0J6 PT N1/2 9-14-10 | AT COST | 101,950 | 435,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,296 | 3,464 | 3,464 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 22 |
| ROC ADJ OF CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,380 | 0 | 1,380 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 77,212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 289 | 289 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,425 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |