| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 16,138 | 16,499 |
| 258620103 DOUBLELINE TOTAL RET | 41,146 | 40,504 |
| 87234N765 TCW EMERGING MARKETS | ||
| 464288646 ISHARES BARCLAYS 1 3 | 40,258 | 41,378 |
| 464287226 ISHARES CORE TOTAL U | 45,160 | 47,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 27,851 | 46,778 |
| 46432F842 ISHARES CORE MSCI EA | 58,163 | 72,545 |
| 670678507 NUVEEN REAL ESTATE S | 5,305 | 5,103 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 922908710 VANGUARD 500 INDEX A | 32,956 | 61,367 |
| 77957Y106 T ROWE PRICE MID CAP | 20,548 | 22,861 |
| 921921300 VANGUARD EQUITY INCO | 34,577 | 44,702 |
| 779556109 ROWE T PRICE MID-CAP | 5,696 | 11,159 |
| 06828M876 BARON EMERGING MARKE | 7,136 | 10,874 |
| 149498107 CAUSEWAY EMERGING MA | 8,833 | 12,370 |
| 922908553 VANGUARD REIT ETF | 9,628 | 10,192 |
| 464288877 ISHARES MSCI EAFE VA | 16,463 | 16,095 |
| 464287499 ISHARES RUSSELL MIDC | 14,850 | 17,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | AT COST | 16,254 | 19,296 |
| 87245P668 TIAA CREF INFLATION | AT COST | 9,913 | 10,451 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,000 | 16,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 250 | 222 | 222 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF ROC ADJUSTMENT | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 116 | 0 | 116 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,439 | 3,995 | 444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 49 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |