| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B689 ISHARES EDGE MSCI MI | |||
| 315918466 FIDELITY ADVISOR BIO | AT COST | 899,025 | 899,025 |
| 47103C746 JANUS HENDERSON FLEX | AT COST | 223,539 | 223,539 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 748,354 | 748,354 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,449,683 | 2,449,683 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 63,964 | 63,964 |
| 464285105 ISHARES COMEX GOLD T | AT COST | 450,132 | 450,132 |
| 413838731 OAKMARK INTERNATIONA | AT COST | 593,141 | 593,141 |
| 46432F859 ISHARES CORE 1-5 YEA | AT COST | 351,239 | 351,239 |
| 245914817 DELAWARE EMERGING MA | AT COST | 631,256 | 631,256 |
| 63872T554 LOOMIS SAYLES SR FLO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 289,684 | 289,684 |
| 46432F396 ISHARES EDGE MSCI US | AT COST | 559,031 | 559,031 |
| 40168W525 GUGGENHEIM- TOTAL RE | AT COST | 722,022 | 722,022 |
| 05586X801 BNY MELLON GLOBAL FI | AT COST | 701,561 | 701,561 |
| 47103A658 JANUS HENDERSON FORT | AT COST | 463,072 | 463,072 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 648,393 | 648,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 105 | 0 | 105 | |
| INVSTMT EXPENSE | 741 | 741 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,121,481 |
| COST BASIS ADJUSTMENT | 1,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 34,196 | 20,518 | 13,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,993 | 1,993 | 0 |