| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459200HP9 IBM CORP | 50,308 | 54,020 |
| 166764AY6 CHEVRON CORP | ||
| 31420B300 FEDERATED INST HI YL | 45,850 | 47,529 |
| 22546QAR8 CREDIT SUISSE MTN | 50,361 | 51,096 |
| 46625HJH4 JPMORGAN CHASE CO | 49,583 | 52,931 |
| 949746SK8 WELLS FARGO COMPANY | 49,082 | 51,427 |
| 464287226 ISHARES CORE TOTAL U | 359,945 | 366,625 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 75,550 | 76,541 |
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | 52,000 | 73,335 |
| 779556109 ROWE T PRICE MID-CAP | 39,650 | 67,383 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908660 VANGUARD GROWTH INDE | 42,540 | 87,509 |
| 922908686 VANGUARD SMALL CAP I | 26,336 | 59,398 |
| 922908710 VANGUARD 500 INDEX A | 401,949 | 506,507 |
| 46432F842 ISHARES CORE MSCI EA | 49,113 | 52,232 |
| 921921300 VANGUARD EQUITY INCO | 45,217 | 49,827 |
| 06828M876 BARON EMERGING MARKE | 54,430 | 65,968 |
| 922908728 VANGUARD TOTAL STOCK | ||
| 77954Q106 T ROWE PRICE BLUE CH | 28,781 | 45,413 |
| 808524847 SCHWAB US REIT ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 57,414 | 100,083 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 45,784 | 78,438 |
| 922908553 VANGUARD REIT ETF | AT COST | 56,287 | 60,980 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 108,292 | 130,314 |
| 024524217 AMERICAN BEACON STEP | AT COST | 61,107 | 72,848 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 45,850 | 47,318 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,164 | 64,708 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,962 | 42,372 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 19,295 | 23,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,217 | 572 | 572 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 299 | 299 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 231 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,912 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |