| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 54,807 | 60,128 |
| 258620103 DOUBLELINE TOTAL RET | 285,351 | 282,796 |
| 87234N765 TCW EMERGING MARKETS | 58,792 | 61,507 |
| 464288612 ISHARES BARCLAYS INT | 796,590 | 851,714 |
| 057071854 BAIRD AGGREGATE BOND | 494,188 | 543,133 |
| 693390882 P I M C O FOREIGN BO | 119,654 | 123,485 |
| 74440B884 PGIM TOTAL RETURN BO | 243,811 | 246,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 361,022 | 461,694 |
| 741479109 PRICE T ROWE GROWTH | 359,932 | 647,916 |
| 779556109 ROWE T PRICE MID-CAP | 236,080 | 352,655 |
| 779572106 T ROWE PRICE SMALL C | 175,970 | 252,255 |
| 670678507 NUVEEN REAL ESTATE S | 149,112 | 133,738 |
| 29875E100 AMERICAN EUROPACIFIC | 295,854 | 411,765 |
| 74254V273 PRINCIPAL GL R E SEC | 86,927 | 100,027 |
| 64128R608 NEUBERGER BERMAN LON | 203,417 | 251,479 |
| 464287465 ISHARES MSCI EAFE ET | 199,816 | 265,210 |
| 464287234 ISHARES MSCI EMERGIN | 203,857 | 289,352 |
| 412295107 HARDING LOEVNER INTL | 219,134 | 305,733 |
| 19765N245 COLUMBIA FDS SER DIV | 427,335 | 457,087 |
| 46429B697 ISHARES MSCI USA MIN | 282,792 | 321,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,737 | 1,834 | 1,834 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 8 |
| ROUNDING ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 60 | 0 | 60 | |
| STATE FILING FEE/TAX | 744 | 0 | 744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 2,500 | 0 | |
| OTHER INCOME | 216 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 30,133 | 27,120 | 3,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,390 | 1,390 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,574 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |