| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 316773100 FIFTH THIRD BANCORP | 14,110 | 22,028 |
| 56585A102 MARATHON PETROLEUM C | 17,049 | 18,116 |
| 742718109 PROCTER GAMBLE CO | 13,542 | 1,033,810 |
| 81762P102 SERVICENOW INC | 10,076 | 82,565 |
| 02079K107 ALPHABET INC CL C | 5,874 | 17,519 |
| 09062X103 BIOGEN, INC | 9,761 | 10,529 |
| 907818108 UNION PACIFIC CORP | 13,264 | 31,441 |
| 559222401 MAGNA INTL INC CL | 23,836 | 47,365 |
| 98310W108 WYNDHAM WORLDWIDE CO | 20,865 | 29,383 |
| 03076C106 AMERIPRISE FINL INC | 18,257 | 70,930 |
| 023135106 AMAZON.COM INC | 36,317 | 162,847 |
| 91324P102 UNITED HEALTH GROUP | 9,308 | 23,145 |
| 037833100 APPLE INC | 9,452 | 52,014 |
| 594918104 MICROSOFT CORP | 16,848 | 72,509 |
| 57636Q104 MASTERCARD INC | 8,283 | 33,195 |
| 016255101 ALIGN TECH INC COM | 6,137 | 40,079 |
| 30303M102 FACEBOOK INC A | 9,034 | 36,330 |
| 723787107 PIONEER NAT RES CO | 7,033 | 8,997 |
| 12572Q105 CME GROUP INC | 11,490 | 21,482 |
| 464287804 I SHARES S P SMALLC | 64,908 | 108,258 |
| 78467Y107 MIDCAP SPDR TRUST SE | 5,338 | 8,818 |
| 02079K305 ALPHABET INC CL A | 7,330 | 21,032 |
| 17275R102 CISCO SYSTEMS INC | 20,044 | 30,967 |
| 09857L108 BOOKING HOLDINGS INC | 7,620 | 13,364 |
| 808524847 SCHWAB US REIT ETF | 20,988 | 18,909 |
| 46434G103 ISHARES CORE MSCI EM | 115,187 | 142,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 43 | 90 | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,519 | 9,467 | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,779 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,056 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |