| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678648 NUVEEN SHORT TERM BO | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 31420B300 FEDERATED INST HI | ||
| 921937801 VANGUARD INTRM TR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38143H381 GOLDMAN SACHS COMM S | ||
| 56166Y644 COHO REL VALUE EQUIT | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 14949P208 CAUSEWAY INTERNATL V | ||
| 921921300 VANGUARD EQUITY INCO | 36,323 | 37,597 |
| 921937686 VANGUARD SMALL CAP V | 9,897 | 10,987 |
| 77957Y106 T ROWE PRICE MID CAP | 18,080 | 20,036 |
| 741479109 PRICE T ROWE GROWTH | 26,062 | 37,158 |
| 412295107 HARDING LOEVNER INTL | 21,858 | 29,018 |
| 779556109 ROWE T PRICE MID-CAP | 18,702 | 22,520 |
| 00170K372 AMG TRILOGY EMERGING | 16,815 | 21,658 |
| 670690817 NUVEEN SMALL CAP GWT | 4,253 | 6,296 |
| 464287200 ISHARES S P 500 E T | 43,555 | 55,933 |
| 464288646 ISHARES SHORT TER | ||
| 922908553 VANGUARD REIT ETF | 14,723 | 14,013 |
| 92837F292 VIRTUS ZEVENBERGEN I | 15,963 | 40,761 |
| 46432F842 ISHARES CORE MSCI EA | 27,206 | 28,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 954 | 954 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 954 | 954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 261 | 261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 168 | 0 | 168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 317 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 423 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |