| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,550 | 1,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B655 ISHARES FLOATING RAT | ||
| 057071854 BAIRD AGGREGATE BOND | 250,349 | 265,246 |
| 52469F721 WESTERN ASSET GLOBAL | 32,568 | 32,255 |
| 13161T401 CALVERT SHORT DURATI | 145,417 | 148,685 |
| 808524870 SCHWAB U.S. TIPS ETF | 93,965 | 103,860 |
| 74440B884 PGIM TOTAL RETURN BO | 115,000 | 116,709 |
| 72369L107 PIONEER ILS INTERVAL | 114,000 | 115,602 |
| 31420B300 FEDERATED INST HI YL | 37,434 | 38,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | 4,994 | 8,515 |
| 46625H100 J P MORGAN CHASE CO | 4,543 | 10,039 |
| 438516106 HONEYWELL INTERNATIO | 2,441 | 6,806 |
| 539830109 LOCKHEED MARTIN CORP | 5,842 | 7,810 |
| 464287234 ISHARES MSCI EMERGIN | 57,547 | 76,110 |
| 670678507 NUVEEN REAL ESTATE S | 51,173 | 51,717 |
| 594918104 MICROSOFT CORP | 2,483 | 20,907 |
| 17275R102 CISCO SYSTEMS INC | 3,993 | 5,818 |
| 907818108 UNION PACIFIC CORP | 3,539 | 8,329 |
| 65339F101 NEXTERA ENERGY INC | 2,280 | 9,875 |
| 779556109 ROWE T PRICE MID-CAP | 60,000 | 148,822 |
| G47791101 INGERSOLL RAND PLC | ||
| 571748102 MARSH MCLENNAN COS I | 3,080 | 6,318 |
| 91324P102 UNITED HEALTH GROUP | 2,464 | 11,923 |
| 00206R102 ATT INC | 7,519 | 6,529 |
| 713448108 PEPSICO INC | 4,914 | 7,712 |
| G1151C101 ACCENTURE PLC CL A | 2,970 | 11,232 |
| 548661107 LOWES CO INC | 3,760 | 12,520 |
| 025083320 AMERICAN CENTY SMALL | 28,396 | 117,031 |
| 037833100 APPLE INC | 1,956 | 16,984 |
| 718546104 PHILLIPS 66 | 4,585 | 4,686 |
| H1467J104 CHUBB LTD | 3,474 | 5,695 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09247X101 BLACKROCK INC | 2,807 | 7,937 |
| G5960L103 MEDTRONIC PLC | 5,245 | 7,848 |
| 31620M106 FIDELITY NATL INFORM | 2,505 | 9,761 |
| 478160104 JOHNSON JOHNSON | 3,242 | 5,194 |
| 922908710 VANGUARD 500 INDEX A | 681,500 | 1,069,427 |
| 12572Q105 CME GROUP INC | 6,127 | 6,554 |
| 882508104 TEXAS INSTRUMENTS IN | 5,935 | 9,684 |
| 922038203 VANGUARD GLOBAL EQUI | 191,633 | 239,843 |
| 09253F408 ISHARES MSCI EAFE IN | 174,992 | 192,614 |
| 921910501 VANGUARD INTL GRWTH | 90,000 | 146,872 |
| 464287200 ISHARES S P 500 E T | 103,619 | 134,014 |
| 464287499 ISHARES RUSSELL MIDC | 142,121 | 172,540 |
| 922908553 VANGUARD REIT ETF | 84,277 | 80,599 |
| 46429B697 ISHARES MSCI USA MIN | 100,787 | 109,694 |
| G8994E103 TRANE TECHNOLOGIES P | 2,836 | 7,548 |
| 45687V106 INGERSOLL RAND INC | 809 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 265991109 DU NORD LAND CO LLC | AT COST | 2,461 | 1,738 |
| 99MIN76Z6 VARIOUS MINERAL INTE | AT COST | 189,554 | 1,848,410 |
| 97MSCPEJ7 WAYLAND LAND, LLC | AT COST | 686 | 5,651 |
| 20.5882% INTEREST IN OIL & GAS | AT COST | 71,165 | 71,165 |
| 87245P668 TIAA CREF INFLATION | AT COST | 43,977 | 54,827 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 159,559 | 161,994 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 69,295 | 108,240 |
| 997006AW1 LAND VACANT LAND PEC | AT COST | 1 | 921 |
| 46429B267 ISHARES CORE US TREA | AT COST | 129,789 | 126,448 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 64,513 | 73,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,752 | 1,752 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,752 | 1,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER INTERESTS | 0 | 0 | |
| 22.14 % MINERAL INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,951 | 1,017 | 1,017 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 442 |
| PY ROC ADJUSTMENT | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,163 | 0 | 1,163 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 642 | 642 | 0 | |
| RENT AND ROYALTY EXPENSES | 4,844 | 4,844 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FROM PARTNERSHIP/S-CORP | 3,061 | 3,061 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERN PACER MNG CORP | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,800 | 9,720 | 1,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 711 | 711 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 974 | 974 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,665 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |