| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 67065Q699 NUVEEN SHORT DUR HI | ||
| 95768D400 WESTERN ASSET MACRO | 61,138 | 62,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 276,778 | 386,218 |
| 922908645 VANGUARD MID-CAP IND | 155,899 | 246,210 |
| 06828M876 BARON EMERGING MARKE | 103,324 | 162,899 |
| 247361702 DELTA AIR LINES INC | ||
| 02079K305 ALPHABET INC CL A | 15,968 | 24,537 |
| 594918104 MICROSOFT CORP | 28,443 | 59,164 |
| 808513105 SCHWAB CHARLES CORP | 22,317 | 27,793 |
| 375558103 GILEAD SCIENCES INC | 18,898 | 15,614 |
| 060505104 BANK OF AMERICA CORP | 28,854 | 32,765 |
| 20030N101 COMCAST CORP CL A | ||
| 893641100 TRANSDIGM GROUP INC | 11,417 | 19,803 |
| 741479109 PRICE T ROWE GROWTH | 201,346 | 296,506 |
| 91324P102 UNITED HEALTH GROUP | 5,936 | 9,468 |
| 023135106 AMAZON.COM INC | 21,691 | 52,111 |
| 037833100 APPLE INC | 19,043 | 44,451 |
| 931142103 WAL MART STORES INC | 15,015 | 22,199 |
| 437076102 HOME DEPOT INC | ||
| N59465109 MYLAN NV | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 22160K105 COSTCO WHSL CORP | 9,672 | 15,825 |
| 28176E108 EDWARDS LIFESCIENCES | 3,709 | 7,937 |
| 78409V104 S P GLOBAL INC | 3,327 | 5,917 |
| 56585A102 MARATHON PETROLEUM C | 21,246 | 20,225 |
| 464287168 ISHARES DOW JONES SE | ||
| 03027X100 AMERICAN TOWER CORP | 17,827 | 21,773 |
| 46625H100 J P MORGAN CHASE CO | 28,576 | 34,944 |
| 848637104 SPLUNK INC | ||
| 46434V803 ISHARES CURRENCY HED | ||
| 00287Y109 ABBVIE INC | ||
| G6095L109 APTIV PLC | 4,766 | 8,599 |
| 097023105 BOEING CO | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 922908553 VANGUARD REIT ETF | 69,855 | 73,549 |
| 012653101 ALBEMARLE CORP | 7,815 | 15,490 |
| 278865100 ECOLAB INC | 17,347 | 19,472 |
| 92837F292 VIRTUS ZEVENBERGEN I | 61,251 | 137,301 |
| 024524217 AMERICAN BEACON STEP | 108,115 | 152,862 |
| 09247X101 BLACKROCK INC | ||
| 87807B107 TC ENERGY CORP | ||
| 127097103 CABOT OIL GAS CORP C | 7,206 | 7,082 |
| 30303M102 FACEBOOK INC A | 17,425 | 24,038 |
| 76680R206 RINGCENTRAL INC | 9,857 | 20,464 |
| 19765P596 COLUMBIA SMALL CAP G | 65,287 | 103,998 |
| 285512109 ELECTRONIC ARTS INC | 5,355 | 7,898 |
| 57636Q104 MASTERCARD INC | 6,314 | 9,637 |
| 670690510 NUVEEN GLOBAL INFRAS | 72,195 | 70,999 |
| 70450Y103 PAYPAL HOLDINGS INC | 19,166 | 38,409 |
| 524686524 CLEARBRIDGE INTERNAT | 123,383 | 161,134 |
| 15135B101 CENTENE CORP COM | 22,852 | 23,892 |
| G5960L103 MEDTRONIC PLC | 11,243 | 13,588 |
| 92556V106 VIATRIS INC | 26,673 | 23,462 |
| 902252105 TYLER TECHNOLOGIES I | 7,156 | 9,167 |
| H1467J104 CHUBB LTD | 11,523 | 16,008 |
| 595112103 MICRON TECHNOLOGY IN | 16,245 | 24,133 |
| 81762P102 SERVICENOW INC | 4,523 | 5,504 |
| 88339J105 TRADE DESK INC THE C | 4,200 | 8,010 |
| 57667L107 MATCH GROUP INC NEW | 23,238 | 35,378 |
| 87612E106 TARGET CORP | 14,483 | 21,007 |
| 776696106 ROPER INDS INC | 7,070 | 7,760 |
| 79466L302 SALESFORCE COM INC | 10,181 | 12,684 |
| 217204106 COPART INC COM | 13,039 | 17,815 |
| 87918A105 TELADOC INC | 16,728 | 16,797 |
| 461202103 INTUIT INC | 6,795 | 8,737 |
| 89400J107 TRANSUNION | 13,760 | 16,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 230,163 | 234,035 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 62,349 | 76,126 |
| 025076878 AMERICAN CENTURY REA | AT COST | 30,000 | 31,567 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 127,688 | 129,063 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 97,047 | 101,271 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 94,698 | 114,812 |
| 31420B300 FEDERATED INST HI YL | AT COST | 57,504 | 63,490 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,361 | 72,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,439 | 2,756 | 2,756 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 142 | 0 | |
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 564 | 564 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 437 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |