| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,700 | 2,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYTHEON MERGER | PURCHASE | 82 | 82 | |||||||
| CASH IN LIEU - RAYTHEON | PURCHASE | 25 | 25 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 19,768 | 24,109 |
| AIR LEASE CORP 3.75% 6/1/26 | AT COST | 8,907 | 9,900 |
| AIR PRODUCTS AND CHEMICALS INC | AT COST | 15,551 | 18,852 |
| ALLIANT CORP | AT COST | 9,694 | 18,808 |
| AMERICAN EXPRESS CREDIT CORP 2.75% | AT COST | ||
| AMERICAN HONDA FINANCE 2.65% 2/12/21 | AT COST | 12,983 | 13,032 |
| AMERICAN TOWER CORP 3.1% 15 JUN 2050 | AT COST | 9,927 | 10,300 |
| AMGEN INC CALLABLE DTD | AT COST | 8,932 | 9,454 |
| ANHEUSER BUSCH INBEV WOR DTD | AT COST | 8,012 | 10,190 |
| APPLE INC | AT COST | ||
| APPLE INC 2.4% 20 AUG 2050 | AT COST | 8,957 | 9,211 |
| APPLE INC 2/1% 9/12/22 | AT COST | 8,922 | 9,278 |
| APPLE INC 2/3% 5/11/22 | AT COST | ||
| ARTHUR J GALLAGHER & CO | AT COST | 5,013 | 26,845 |
| AT&T INC | AT COST | ||
| AT&T INC CALLABLE DTD 4.5% | AT COST | 8,813 | 10,921 |
| BANK OF AMERICA CORP | AT COST | 24,950 | 27,006 |
| BANK OF AMERICA CORP 3.559% 2027 | AT COST | 9,000 | 10,162 |
| BANK OF AMERICA CORP 6.11% 2037 | AT COST | 6,508 | 10,196 |
| BANK OF NOVA 1.85% 4/14/20 | AT COST | ||
| BANK OF NOVA 2.2% 02/03/2025 | AT COST | 9,977 | 10,626 |
| BERKSHIRE HATHAWAY FIN 4.25% 2049 | AT COST | 9,589 | 10,627 |
| BIOGEN INC | AT COST | ||
| BLACKROCK INC | AT COST | 7,026 | 29,583 |
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 8,977 | 9,421 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | AT COST | 8,004 | 9,072 |
| BRISTOL MYERS SQUIBB CO | AT COST | 17,100 | 17,492 |
| BROADCOM INC | AT COST | ||
| CAPITAL ONE FINANCIAL CORP | AT COST | 8,990 | 10,318 |
| CHARLES SCHWAB CO .9% 11 MAR 2026 | AT COST | 8,993 | 9,115 |
| CHEVON CORP DTD | AT COST | 25,784 | 26,095 |
| CHUBB LIMITED | AT COST | 13,845 | 19,548 |
| CISCO SYSTEMS INC | AT COST | 7,838 | 8,055 |
| CITIGROUP INC DTD | AT COST | ||
| CITIGROUP INC VAR .776% 30 OCT 2024 | AT COST | 14,002 | 14,091 |
| CLOROX CO | AT COST | 8,251 | 12,721 |
| COCA COLA CO | AT COST | 15,770 | 20,510 |
| COMCAST CORP | AT COST | 15,132 | 22,899 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 10,215 | 10,872 |
| CONOCOPHILLIPS | AT COST | 9,534 | 6,358 |
| CVS HEALTH CORP | AT COST | 24,514 | 27,662 |
| DOMINION RES INC | AT COST | 18,823 | 26,771 |
| DUKE ENERGY CORP 2.4% 8/15/22 | AT COST | 8,802 | 9,271 |
| DUPONT DE NEMOURS INC | AT COST | ||
| DUPONT DE NEMOURS INC 4.205% | AT COST | 9,053 | 9,929 |
| EATON CORP PLC | AT COST | ||
| ELI LILLY & CO | AT COST | 6,259 | 16,546 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | 8,067 | 8,791 |
| EQUITY RESIDENTIAL | AT COST | ||
| EXELON CORP | AT COST | 15,111 | 17,732 |
| EXXON MOBIL CORP | AT COST | 19,783 | 10,800 |
| EXXON MOBIL CORP 2.44% | AT COST | 9,028 | 9,769 |
| EXXON MOBIL CORP 4.327% 19 MAR 2050 | AT COST | 8,000 | 10,474 |
| FANNIE MAE AS9585 4% 5/1/47 | AT COST | ||
| FANNIE MAE BH9288 4% 2/1/48 | AT COST | 11,675 | 12,504 |
| FANNIE MAE CA0853 3.5% 12/1/47 | AT COST | 12,217 | 13,432 |
| FANNIE MAE POO AL9554 3% 12/1/31 | AT COST | ||
| FANNIE MAE POOL 667019 5.5% 11/1/32 | AT COST | 3,318 | 3,773 |
| FANNIE MAE POOL 725424 5.5% 4/1/34 | AT COST | 2,091 | 2,346 |
| FANNIE MAE POOL 735580 5% 6/1/35 | AT COST | 1,204 | 1,364 |
| FANNIE MAE POOL 745079 5% 12/1/20 | AT COST | ||
| FANNIE MAE POOL 888021 6% 12/1/36 | AT COST | 758 | 870 |
| FANNIE MAE POOL 888268 6% 3/1/37 | AT COST | 2,340 | 2,733 |
| FANNIE MAE POOL 906211 6% 1/1/37 | AT COST | 244 | 285 |
| FANNIE MAE POOL 995428 5.5% 11/1/23 | AT COST | 33 | 33 |
| FANNIE MAE POOL AA7236 4% 6/1/39 | AT COST | 885 | 951 |
| FANNIE MAE POOL AD0336 5% 2/1/24 | AT COST | 148 | 154 |
| FANNIE MAE POOL AD6432 4.5% 6/1/40 | AT COST | 686 | 742 |
| FANNIE MAE POOL AE0981 3.5% 3/1/41 | AT COST | 2,154 | 2,271 |
| FANNIE MAE POOL AE3066 3.5% 9/1/25 | AT COST | 907 | 955 |
| FANNIE MAE POOL AH5575 4% 2/1/41 | AT COST | 1,751 | 1,897 |
| FANNIE MAE POOL AH6827 4% 3/1/26 | AT COST | 895 | 943 |
| FANNIE MAE POOL AJ7715 3% 12/1/26 | AT COST | 2,882 | 3,012 |
| FANNIE MAE POOL AL0393 4.5% 6/1/41 | AT COST | 1,071 | 1,174 |
| FANNIE MAE POOL AL9554 3% 12/01/31 | AT COST | 6,999 | 7,449 |
| FANNIE MAE POOL AQ0546 3.5% 11/1/42 | AT COST | 2,546 | 2,755 |
| FANNIE MAE POOL AS2793 3% | AT COST | 3,497 | 3,571 |
| FANNIE MAE POOL AS6191 3.5% 11/1/45 | AT COST | 3,661 | 3,880 |
| FANNIE MAE POOL AS9585 4% 05/01/47 | AT COST | 10,600 | 11,567 |
| FANNIE MAE POOL AT2062 2.5% 4/1/28 | AT COST | 2,550 | 2,661 |
| FANNIE MAE POOL AT2720 3% 5/1/43 | AT COST | 4,312 | 4,611 |
| FANNIE MAE POOL AU1629 3% | AT COST | 3,547 | 3,787 |
| FANNIE MAE POOL AU3735 3% 8/1/43 | AT COST | 4,586 | 4,891 |
| FANNIE MAE POOL BE3702 4% 06/01/47 | AT COST | 4,548 | 4,569 |
| FANNIE MAE POOL BH4095 4% | AT COST | 13,038 | 13,627 |
| FANNIE MAE POOL BN0340 4.5% 12/01/48 | AT COST | 5,209 | 5,210 |
| FANNIE MAE POOL CA1707 4.5% 05/01/48 | AT COST | 14,184 | 14,257 |
| FANNIE MAE POOL FM1000 3% | AT COST | 11,509 | 11,959 |
| FANNIE MAE POOL FM1239 3.5% | AT COST | 4,730 | 4,829 |
| FANNIE MAE POOL FM1456 2.5% | AT COST | 5,353 | 13,776 |
| FANNIE MAE POOL MA1062 3% 5/1/27 | AT COST | 1,339 | 1,390 |
| FANNIE MAE POOL MA3219 3.5% | AT COST | 9,315 | 9,755 |
| FANNIE MAE POOL MA3444 4.5% | AT COST | 2,577 | 2,657 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 25,693 | 29,355 |
| FEDERAL NATIONAL MORTG ASSOC | AT COST | 8,362 | 9,805 |
| FIFTH THIRD BANK 2.25% 6/14/21 | AT COST | 8,977 | 9,062 |
| FIFTH THIRD BANK CALLABLE DTD | AT COST | ||
| FORD MOTOR CREDIT 1.724% 12/06/17 | AT COST | ||
| FREDDIE MAC GOLD A95147 4% 11/1/40 | AT COST | 1,470 | 1,557 |
| FREDDIE MAC GOLD G05408 5% 12/1/36 | AT COST | 790 | 891 |
| FREDDIE MAC GOLD G05937 4.5% 8/1/40 | AT COST | 685 | 747 |
| FREDDIE MAC GOLD G08323 5% 2/1/39 | AT COST | 552 | 612 |
| FREDDIE MAC GOLD G08344 4.5% 5/1/39 | AT COST | 955 | 1,027 |
| FREDDIE MAC GOLD G08582 4% 4/1/44 | AT COST | 364 | 385 |
| FREDDIE MAC GOLD G08681 3.5% 121/45 | AT COST | 5,441 | 5,699 |
| FREDDIE MAC GOLD G18536 2.5% 1/1/30 | AT COST | 5,479 | 5,648 |
| FREDDIE MAC GOLD G18557 3% 6/1/30 | AT COST | 3,145 | 3,262 |
| FREDDIE MAC GOLD G60080 3.5% 6/1/45 | AT COST | 3,902 | 4,193 |
| FREDDIE MAC GOLD J17508 3% 12/1/26 | AT COST | 2,589 | 2,670 |
| FREDDIE MAC GOLD Q59805 4.5% 11/1/48 | AT COST | 4,607 | 4,817 |
| FREDDIE MAC GOLD ZM6968 4% 6/1/48 | AT COST | 2,262 | 2,316 |
| FREDDIE MAC POOL SB0361 3% 07/01/35 | AT COST | 5,621 | 5,670 |
| GENERAL DYNAMICS CORP | AT COST | 17,998 | 14,138 |
| GENERAL ELECTRIC CAPITAL CORP | AT COST | ||
| GENUINE PARTS CO | AT COST | 7,946 | 11,047 |
| GILEAD SCIENCES INC | AT COST | 8,996 | 10,210 |
| GILEAD SCIENCES INC CALLABLE DTD | AT COST | ||
| GOLDMAN SACHS GROUP 2.905% 7/24/23 | AT COST | 8,886 | 9,348 |
| HASBRO INC | AT COST | ||
| HERSHEY CO | AT COST | 15,385 | 17,975 |
| HOME DEPOT INC | AT COST | 16,814 | 24,703 |
| HONEYWELL INTERNATIONAL INC | AT COST | 14,418 | 24,035 |
| HP INC 3.4% 06/17/30 | AT COST | 8,984 | 10,016 |
| HSBC HOLDINGS PLC | AT COST | 9,025 | 10,393 |
| HUBBELL INC | AT COST | 11,004 | 15,522 |
| IBM 3.45% 2/19/26 | AT COST | 8,984 | 10,213 |
| IBM 3.5% 5/15/29 | AT COST | 7,982 | 9,257 |
| INVESCO LTD | AT COST | ||
| J P MORGAN CHASE & CO | AT COST | 8,335 | 31,513 |
| JOHNSON & JOHNSON | AT COST | 19,673 | 21,246 |
| JPMORGAN CHASE 3.782% 2/1/28 | AT COST | 17,271 | 19,539 |
| KROGER CO CALLABLE DTD | AT COST | 8,919 | 9,831 |
| LLOYDS BANKING GROUP 4.375% | AT COST | 7,993 | 9,521 |
| LOWES COS INC 3.65% 04/05/29 | AT COST | 9,584 | 10,503 |
| LYONDELLBASELL INDUSTRIES CL A | AT COST | 14,716 | 17,690 |
| MERCK & CO. INC. | AT COST | 10,672 | 25,931 |
| METLIFE INC | AT COST | 17,293 | 18,170 |
| MICROSOFT CORP | AT COST | 5,108 | 23,577 |
| MITSUBISHI UFJ FIN GROUP .848% 09/15 | AT COST | 9,008 | 9,054 |
| MOLSON COORS BREWING 5% 05/01/42 | AT COST | 8,820 | 11,263 |
| MORGAN STANLEY 2.75% 5/19/22 | AT COST | 9,016 | 9,295 |
| MOTGAN STANLEY 3.7% 10/23/24 | AT COST | 9,039 | 10,015 |
| MSC INDUSTRIAL DIRECT CO | AT COST | 14,141 | 14,684 |
| NASDAQ INC | AT COST | 17,587 | 27,344 |
| NEXTERA ENERGY, INC. | AT COST | 4,411 | 27,774 |
| OMNICOM GROUP INC | AT COST | 18,700 | 14,220 |
| ONEOK INC | AT COST | ||
| ORACLE 2.625% 2/15/23 | AT COST | 8,965 | 9,420 |
| PEPSICO INC | AT COST | 12,911 | 19,576 |
| PPL CORP | AT COST | 11,869 | 8,686 |
| PROCTER & GAMBLE CO | AT COST | 15,029 | 23,932 |
| PROCTER & GAMBLE CO 3% 03/25/30 | AT COST | 9,185 | 10,378 |
| PRUDENTIAL FINANCIAL 4.5% 11/15/20 | AT COST | ||
| QUALCOMM INC | AT COST | 7,737 | 23,917 |
| RAYTHEON CO | AT COST | ||
| ROYAL BANK OF CANADA 2.5% | AT COST | 8,994 | 9,008 |
| SCHLUMBERGER LTD | AT COST | ||
| SHELL INTERNATIONAL FIN 2.375% 11/07 | AT COST | 9,861 | 10,766 |
| SOUTHERN CO 3.70% 04/30/30 | AT COST | 9,008 | 10,422 |
| SYSCO CORP | AT COST | 18,113 | 18,045 |
| SYSCO CORP 3.3% 02/15/50 | AT COST | 9,354 | 10,457 |
| TD AMERITRADE HOLDING 3.75% 4/1/24 | AT COST | 7,982 | 8,783 |
| TE CONNECTIVITY | AT COST | 8,360 | 12,712 |
| TEXAS INSTRUMENTS | AT COST | 17,735 | 25,768 |
| THE CHARLES SCHWAB 3.25% 5/21/21 | AT COST | ||
| TOYOTA MOTOR 2.95% 4/13/21 | AT COST | 8,997 | 9,067 |
| TOYOTA MOTOR CREDIT 3.4% 09/15/21 | AT COST | 8,988 | 9,193 |
| TRUIST FIN CORP 2.7% 1/27/22 | AT COST | 8,984 | 9,212 |
| TRUIST FINANCIAL CORP | AT COST | 6,169 | 13,133 |
| UNION PACIFIC CORP | AT COST | 18,515 | 19,364 |
| UNITED HEALTH GROUP | AT COST | 7,117 | 10,871 |
| UNITED PARCEL SERVICE INC | AT COST | ||
| US BANCORP DEL | AT COST | 7,893 | 15,701 |
| US TREAS 3% 2/15/48 | AT COST | 32,852 | 39,354 |
| US TREAS 3% 2/15/48 | AT COST | ||
| US TREAS DTD 2.875% 5/15/43 | AT COST | 29,249 | 42,973 |
| US TREASURY .25% 05/31/25 | AT COST | 38,880 | 38,915 |
| US TREASURY .375% 03/31/22 | AT COST | 20,042 | 20,063 |
| US TREASURY .375% 09/30/27 | AT COST | 9,885 | 9,843 |
| US TREASURY 1.625% 5/15/26 | AT COST | ||
| US TREASURY 1.625% 8/15/29 | AT COST | ||
| US TREASURY 2.875% 7/31/25 | AT COST | ||
| VALERO ENERGY CORP CALLABLE DTD | AT COST | 8,892 | 9,868 |
| VERIZON COMMUNICATIONS | AT COST | 20,446 | 29,669 |
| VERIZON COMMUNICATIONS .85% 11/20/25 | AT COST | 8,999 | 9,071 |
| WALMART INC 3.55% 6/26/25 | AT COST | 7,981 | 9,059 |
| WALMART STORES INC | AT COST | 11,431 | 25,226 |
| WASTE MANAGEMENT INC | AT COST | 9,383 | 24,765 |
| WATSCO INC | AT COST | ||
| WELS FARGO 2.6% 1/15/21 | AT COST | 8,991 | 9,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 97 | 28 | 28 |
| PROCEEDS RECEIVABLE | 4,518 | 7,760 | 7,760 |
| INTEREST RECEIVABLE | 850 | 671 | 671 |
| DIVIDENDS RECEIVABLE | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADR FEES | 3 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST EXPENSE PAYABLE | 99 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,240 |