| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 125,000 SHS AMEX CENTURION | 2016-03 | PURCHASE | 2020-10 | 125,000 | 125,000 | |||||
| 95,000 SHS BMW BK NA CD | 2016-07 | PURCHASE | 2020-10 | 95,000 | 95,000 | |||||
| 100,000 SHS CISCO SYSTEMS INC | 2015-09 | PURCHASE | 2020-01 | 100,000 | 100,000 | |||||
| 136,000 SHS JP MORGAN CHASE | 2016-02 | PURCHASE | 2020-07 | 136,000 | 136,000 | |||||
| 200,000 SHS JP MORGAN CHASE | 2015-08 | PURCHASE | 2020-03 | 200,000 | 200,000 | |||||
| 200,000 SHS MCDONALD'S CORP | 2016-07 | PURCHASE | 2020-07 | 200,000 | 200,000 | |||||
| 155,000 SHS MICROSOFT CORP | 2017-01 | PURCHASE | 2020-10 | 155,000 | 155,000 | |||||
| 190,000 WELLS FARGO & CO | 2016-02 | PURCHASE | 2020-12 | 190,000 | 190,000 | |||||
| GNMA POOL | 2002-06 | PURCHASE | 2020-02 | 1,037 | 1,043 | -6 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 JP MORGAN CHASE | ||
| 100,000 CISCO SYSTEMS INC | ||
| 136,000 JP MORGAN CHASE & CO | ||
| 200,000 MCDONALD'S CORP | ||
| 190,000 WELLS FARGO & COMPANY | ||
| 155,000 MICROSOFT CORP | ||
| 100,000 BLACKROCK INC | 100,625 | 101,543 |
| 75,000 HOME DEPOT INC | 75,971 | 77,571 |
| 190,000 TWDC ENT 18 CORP | 191,068 | 192,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 98,345 SHS INCOME FD OF AMERICA | 1,968,147 | 2,316,020 |
| 40,216 SHS WASH MUTUAL INVEST FD | 1,498,201 | 2,017,619 |
| 148,787 SHS AMERICAN BALANCED FD | 3,167,873 | 4,493,389 |
| 82,654 SHS CAP INC BUILDER FD | 4,530,989 | 5,208,027 |
| 7,788 SHS CAP WORLD GWTH & INC FD | 414,686 | 462,510 |
| 60,984 SHS TOTAL RETURN A | 1,142,921 | 1,247,124 |
| 20,309 SHS AMERICAN NEW PERSPECTIV | 893,321 | 1,228,499 |
| 35,579 SHS AMER INT'L GRW & INC | 1,132,616 | 1,364,461 |
| 378,314 SHS MSILF TR SEC INST | 378,314 | 378,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMM OF MA PC FEE | ||||
| INVESTMENT EXPENSES | 37 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 24,867 | |||
| FOREIGN TAXES PAID | 2,395 |