| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOWREY POWELL STEVENS & MANGUM PC | 10,300 | 5,150 | 5,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-07-01 | 1,789 | 1,789 | 200DB | 5.000000000000 | 0 | 0 | ||
| 393 ROUTE 17 | 2010-07-01 | 3,350,000 | L | 0 | 0 | ||||
| 385 ROUTE 17 | 2010-07-01 | 2,400,000 | L | 0 | 0 | ||||
| BUILDING 385 ROUTE 17 | 2017-10-01 | 1,262,279 | 71,475 | SL | 39.000000000000 | 32,366 | 32,366 | ||
| BUILDING 385 ROUTE 17 | 2019-04-30 | 288,511 | 5,240 | SL | 39.000000000000 | 7,398 | 7,398 | ||
| 393 RENOVATIONS IN PROGRESS | 2018-12-31 | 587,353 | NC | 0 % | 0 | 0 | |||
| 393 RENOVATIONS IN PROGRESS | 2019-12-31 | 609,716 | NC | 0 % | 0 | 0 | |||
| BUILDING 385 ROUTE 17 | 2020-11-07 | 10,226 | SL | 39.000000000000 | 33 | 33 | |||
| 393 RENOVATIONS IN PROGRESS | 2020-12-31 | 2,313,316 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST 7975 SHS | 529,297 | 2,502,077 |
| SPDR S&P 500 ETF 13,345 SHS | 1,921,839 | 4,384,117 |
| VANGUARD WORLD FUND 251,560.589 | 4,552,622 | 6,000,142 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 393 ROUTE 17 | 3,350,000 | 0 | 3,350,000 | |
| 385 ROUTE 17 | 2,400,000 | 0 | 2,400,000 | |
| BUILDING 385 ROUTE 17 | 1,262,279 | 103,841 | 1,158,438 | |
| BUILDING 385 ROUTE 17 | 288,511 | 12,638 | 275,873 | |
| 393 RENOVATIONS IN PROGRESS | 587,353 | 0 | 587,353 | |
| 393 RENOVATIONS IN PROGRESS | 609,716 | 0 | 609,716 | |
| BUILDING 385 ROUTE 17 | 10,226 | 33 | 10,193 | |
| 393 RENOVATIONS IN PROGRESS | 2,313,316 | 0 | 2,313,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 926 | 0 | 926 | |
| MEMBERSHIPS | 765 | 0 | 765 | |
| GENERAL INSURANCE | 1,095 | 1,095 | 0 | |
| BANK CHARGES | 90 | 90 | 0 | |
| UTILITIES | 17,391 | 17,391 | 0 | |
| INSURANCE | 28,794 | 28,794 | 0 | |
| FIRE ALARM | 1,495 | 1,495 | 0 | |
| APPRAISAL | 2,500 | 2,500 | 0 | |
| REPAIRS AND MAINTENANCE | 6,649 | 6,649 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSION | 12,667 | 12,667 | 0 | |
| LEGAL AND PROFESSIONAL | 12,736 | 12,736 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 8,934 | 0 | 0 | |
| EXCISE PENALTY | 882 | 0 | 0 | |
| PROPERTY TAXES | 210,685 | 210,685 | 0 |