| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,410 | 3,705 | 3,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A/C SYSTEM | 2011-06-17 | 16,423 | 9,307 | SL | 15 | 1,095 | |||
| WAREHOUSE IMPR. | 2008-01-22 | 10,314 | 3,157 | SL | 39 | 264 | |||
| SCREEN PRINT EQUIP | 2008-02-18 | 7,307 | 7,307 | SL | 7 | ||||
| COMPUTER | 2009-01-29 | 3,106 | 3,106 | SL | 5 | ||||
| GENERATOR | 2009-06-01 | 1,151 | 1,151 | SL | 7 | ||||
| COMPUTER EQUIPMENT | 2012-04-18 | 5,767 | 5,767 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2012-06-21 | 932 | 932 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-07-25 | 332 | 332 | SL | 5 | ||||
| SCREEN PRINT EQUIP | 2014-09-29 | 4,968 | 3,727 | SL | 7 | 710 | |||
| GRIP TAPE EQUIP | 2015-06-18 | 1,618 | 1,040 | SL | 7 | 231 | |||
| SCREEN PRINT EQUIP | 2015-07-01 | 905 | 581 | SL | 7 | 129 | |||
| COMPUTER | 2015-03-17 | 2,177 | 2,067 | SL | 5 | 110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 980 SHS INTEL CORP. | 113 | 48,824 |
| 275 SHS JOHNSON & JOHNSON | 0 | 43,280 |
| 150 SHS NORFOLK SOUTHERN CO | 65 | 35,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| A/C SYSTEM | 16,423 | 10,402 | 6,021 | |
| WAREHOUSE IMPR. | 10,314 | 3,421 | 6,893 | |
| SCREEN PRINT EQUIP | 7,307 | 7,307 | ||
| COMPUTER | 3,106 | 3,106 | ||
| GENERATOR | 1,151 | 1,151 | ||
| COMPUTER EQUIPMENT | 5,767 | 5,767 | ||
| COMPUTER EQUIPMENT | 932 | 932 | ||
| COMPUTER EQUIPMENT | 332 | 332 | ||
| SCREEN PRINT EQUIP | 4,968 | 4,437 | 531 | |
| GRIP TAPE EQUIP | 1,618 | 1,271 | 347 | |
| SCREEN PRINT EQUIP | 905 | 710 | 195 | |
| COMPUTER | 2,177 | 2,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE: COMMERCIAL | 2,333 | 2,333 | ||
| INSURANCE: DIRECTORS | 1,105 | 1,105 | ||
| OFFICE EXPENSE | 5,989 | 5,989 | ||
| AUTO EXPENSES | 58 | 58 | ||
| BUSINESS REGISTRATION | 11 | 11 | ||
| BANK SERVICE | 117 | 58 | 59 | |
| WORKSHOP & SEMINAR SUPPLIES | 8,394 | 8,394 | ||
| PARK IMPROVEMENTS | 57,500 | 57,500 | ||
| SECURITY | 531 | 531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VOCATIONAL WORKSHOPS & SEMINARS | 14,595 | 0 | 14,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 0 | 1,557 |
| PAYROLL LIABILITIES | 2,386 | 1,708 |
| PPP LOAN - TO BE FORGIVEN | 0 | 21,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES - PROMOTER | 550 | 0 | 550 | |
| PAYROLL SERVICES | 286 | 0 | 286 |
| Name | Address |
|---|---|
| Small Business Relief and Recovery |
530 South King Street Room 306 Honolulu,HI96813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 164 | 0 | 0 | 0 |