| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR DOW JONES REIT | 49,864 | 114,878 |
| VANGUARD GLOBAL EX US | 83,795 | 77,392 |
| ISHARES S&P MID CAP 400 | 127,810 | 155,340 |
| DFA US MICRO CAP PORT | 77,727 | 157,210 |
| DFA EMERGING MARKETS | 201,651 | 295,198 |
| ISHARES TR S&P MIDCAP | 215,272 | 767,632 |
| ISHARES TR S&P SMALLCAP | 179,714 | 471,723 |
| ISHARES CORE MSCI | 274,076 | 404,811 |
| VANGUARD SHORT INFLATION | 296,708 | 314,265 |
| SPDR BLMBRG BRCLY INV GR | 147,188 | 146,832 |
| ISHARES CORE MSCI EAFE | 867,817 | 1,147,930 |
| ISHARES CORE S&P ETF S&P 500 INDEX | 1,356,887 | 2,914,903 |
| VANGUARD TOTAL BOND MKT INDEX | 2,410,449 | 2,672,933 |
| CHARLES SCHWAB US REIT | 10,620 | 11,391 |
| ISHARES HIGH YEILD | 297,546 | 297,632 |
| ISHARES MSCI EAFE VALUE | 191,250 | 212,400 |
| ISHARES PREFERRED INCOME | 200,918 | 207,954 |
| SPDR S&P 500 VALUE ETF | 260,474 | 323,266 |
| VANGUARD HIGH DIVIDEND | 133,467 | 137,265 |
| VANGUARD TOTAL BOND | 22,282 | 22,048 |
| VIRTUS SEIX FLOATING RAT | 301,788 | 298,253 |
| DFA INTERNATIONAL SMALL | 188,183 | 227,521 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 845 | 884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 36,421 | 36,421 | 0 | |
| MARGIN INTEREST CHARGED | 31 | 31 | 0 | |
| NYS FILING FEE | 750 | 0 | 0 | |
| POST OFFICE BOX RENTAL FEE | 223 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 TAX DUE | 903 | 0 | 0 | |
| 2019 ESTIMATED TAX PAYMENTS | 5,120 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 5,097 | 5,097 | 0 |