| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,000 | 28,684 | 6,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTCO OQQ TRUST ETR | 1,934,521 | 1,934,521 |
| ISHARES MSCI EAFE ETF | 398,434 | 398,434 |
| ISHARES RUSSELL 2000 ETF | 972,458 | 972,458 |
| VANGUARD S P 500 INDEX FUND | 3,084,618 | 3,084,618 |
| ISHARES BROAD USD INVESTMENT ETF | 994,618 | 994,618 |
| VANGUARD TOTAL BOND MARKET ETF | 789,301 | 789,301 |
| ISHARES TRUST ISHARES 510 YEAR RTF | 302,771 | 302,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST INCOME | 2,568 | 50 | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10,575 | 10,575 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 493,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,456 | 0 | 0 |