| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,880 | 0 | 5,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MIDCAP VALUE INDEX ADMIRAL | 546,023 | 546,023 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 875,396 | 875,396 |
| PARAMETRIC EMERGING MARKETS INSTL | 148,783 | 148,783 |
| DOUBLELINE TOTAL RET BD I | 1,534,240 | 1,534,240 |
| NUVEEN REAL ESTATE SECS I | 245,632 | 245,632 |
| GOLDMAN SACHS COMM STRAT INS | 63,932 | 63,932 |
| PIONEER ILS INTERVAL FUND | 642,613 | 642,613 |
| FIDELITY 500 INDEX FUND | 1,187,477 | 1,187,477 |
| VANGUARD GROWTH INDEX FUND | 340,236 | 340,236 |
| T ROWE PRICE MID CAP GROWTH FUND | 538,585 | 538,585 |
| FIDELITY INTERNATIONAL INDEX FUND | 1,091,336 | 1,091,336 |
| ISHARES RUSSELL 2000 VALUE | 80,236 | 80,236 |
| FIDELITY EMERGING MARKETS INDEX FUND | 287,769 | 287,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 2,923 | 0 | 2,923 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 688 | 688 | 688 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 494,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,141 | 18,141 | 0 | |
| SCHOLARSHIP AMERICA FEES | 22,805 | 0 | 22,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| EXCISE TAX | 14,495 | 0 | 0 |