| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 700 CHEESECAKE FACTORY | 2019-09 | PURCHASE | 2020-03 | 24,538 | 29,812 | -5,274 | ||||
| 26.255 DODGE & COX INTL STK FD | 2019-12 | PURCHASE | 2020-05 | 822 | 1,141 | -319 | ||||
| PURCHASE | ||||||||||
| 500 CISCO SYSTEMS | 2014-11 | PURCHASE | 2022-10 | 19,622 | 12,445 | 7,177 | ||||
| 50 COSTCO WHOLESALE | 2012-10 | PURCHASE | 2020-01 | 15,513 | 5,103 | 10,410 | ||||
| 666.639 DODGE & COX INTL | 2018-12 | PURCHASE | 2020-05 | 20,872 | 27,624 | -6,752 | ||||
| 100 ILLINOIS TOOL WORKS | 2008-10 | PURCHASE | 2020-01 | 17,773 | 3,131 | 14,642 | ||||
| 50 MICROSOFT | 2017-03 | PURCHASE | 2000-01 | 8,326 | 3,230 | 5,096 | ||||
| 400 SECTOR SPDR- INDUSTRIAL | 2018-08 | PURCHASE | 2020-05 | 24,511 | 30,416 | -5,905 | ||||
| 350 SPDR S & P DIV | 2012-01 | PURCHASE | 2020-05 | 29,508 | 19,299 | 10,209 | ||||
| FRAC VIATRIS | 2016-08 | PURCHASE | 2020-11 | 8 | 7 | 1 | ||||
| 900 WISDOMTREE US MIDCAP | 2016-05 | PURCHASE | 2020-04 | 22,473 | 26,235 | -3,762 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,912 | 43,796 |
| 12 ALPHABET | 16,293 | 21,023 |
| 200 APPLE | 15,097 | 26,538 |
| 700 CHEESECAKE FACTORY, INC | ||
| 250 CHEVRON CORP | 21,914 | 21,113 |
| 800 CISCO SYSTEMS | ||
| 175 COSTCO WHOLESALE | 12,758 | 47,098 |
| 26.294 DODGE & COX INTL FUND | ||
| 666.6 DODGE & COX INTL FD | ||
| 200 GILEAD SCIENCES | 16,240 | 11,652 |
| 200 GENERAL DYNAMICS | 7,365 | 29,764 |
| 100 GRAINER WW | 5,790 | 40,834 |
| 150 HONEYWELL | 31,468 | 31,905 |
| 250 ILLINOIS TOOL WORKS (SOLD 100) | 4,697 | 30,582 |
| 400 ISHRS RUSSELL 1000 ETF | 25,081 | 84,736 |
| 500 ISHRS RUISSELL 1000 VALUE | 29,053 | 68,365 |
| 300 ISHRS RUSSELL 1000 GROWTH | 30,633 | 32,796 |
| 500 ISHRS EAFE GROWTH | 22,978 | 72,342 |
| 275 KIMBERLY CLARK | 18,172 | 37,078 |
| 75 LENNOX INTL | 9,275 | 20,548 |
| 200 MCDONALDS CORP | 16,158 | 42,916 |
| 450 MICROSOFT (SOLD 50) | 25,836 | 88,968 |
| 300 NORTHERN TRUST CO | 11,949 | 27,942 |
| 225 PEPSICO | 21,125 | 33,368 |
| 600 PFIZER | 19,768 | 22,086 |
| 74 VIATRIS | 1,105 | 1,387 |
| 350 VERIZON | 19,617 | 20,563 |
| 450 WINTRUST FINANCIAL | 4,781 | 27,490 |
| 150 3M COMPANY | 11,183 | 26,218 |
| 434+ AMERICAN EURPACIFIC GROWTH | 20,101 | 30,076 |
| 350 ISHRS US AER & DEF ETF | 22,391 | 33,152 |
| 400 SPDR TR SER INDUSTRIAL | ||
| 350 SPDR SER TR S&P DIVID TR | ||
| 900 WISDOMTREE TR MIDCAP DIVID FD | ||
| 300 VANGUARD INDEX REIT ETF | 23,620 | 25,479 |
| WM BLAIR - ROUNDINGS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEE | 6,452 | 6,452 | ||
| INVESTMENT EXPENSES |
| Description | Amount |
|---|---|
| ROUNDINGS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | ||||
| FRANCHISE TAX | 10 | |||
| ILLINOIS ANNUAL REPORT FEE | 130 | |||
| ILLINOIS ANNUAL REPORT | 115 |