| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,550 | 0 | 5,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-12-03 | 358,500 | 260,289 | ADS | 40.000000000000 | 8,962 | 0 | 8,962 | |
| IMPROVEMENTS | 1990-12-03 | 264,451 | 192,000 | ADS | 40.000000000000 | 6,611 | 0 | 6,611 | |
| PAVING AND GRADING | 1991-06-14 | 13,646 | 13,646 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1990-12-03 | 16,920 | 16,920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIANO | 1990-12-03 | 3,985 | 3,985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1990-12-03 | 2,110 | 2,110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1992-05-15 | 2,740 | 2,740 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1994-07-06 | 290 | 290 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK & CHAIR | 1994-05-16 | 325 | 325 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 87 OFFICE EQUIPMENT | 1990-12-03 | 10,605 | 10,605 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN SUPPLIES | 1990-12-03 | 3,237 | 3,237 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1990-12-03 | 5,622 | 5,622 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1993-02-17 | 1,573 | 1,573 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHOTOCOPIER | 1993-03-02 | 1,497 | 1,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS, NETWORK | 1994-05-09 | 4,617 | 4,617 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MODEM - ABC COMPUTERS | 1994-11-22 | 264 | 264 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUNDRAISING SOFTWARE | 1994-03-30 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEMORY UPGRADE | 1994-09-12 | 212 | 212 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1994-10-22 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 1994-02-07 | 318 | 318 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS & UPGRADE | 1998-06-01 | 3,116 | 3,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 1998-12-31 | 974 | 974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1998-07-28 | 7,303 | 7,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2001-12-31 | 678 | 678 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2002-12-31 | 2,126 | 2,126 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2003-12-31 | 66,892 | 26,755 | SL | 40.000000000000 | 1,672 | 0 | 1,672 | |
| CARPET | 2003-12-31 | 6,000 | 6,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2004-05-11 | 8,818 | 8,722 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-10-30 | 2,066 | 2,066 | SL | 3.000000000000 | 0 | 0 | 0 | |
| NEW TELEPHONE SYSTEM | 2008-07-16 | 3,199 | 3,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2009-03-17 | 633 | 633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2010-04-28 | 4,055 | 4,055 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW | 2010-10-06 | 1,916 | 1,916 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR | 2010-11-24 | 2,248 | 2,248 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OIL TANK | 2010-09-14 | 1,480 | 1,480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW FLOORING | 2012-02-07 | 4,433 | 2,340 | SL | 15.000000000000 | 296 | 0 | 296 | |
| WINDOWS & IMPROVEMENTS | 2012-07-07 | 3,724 | 1,862 | SL | 15.000000000000 | 248 | 0 | 248 | |
| NEW ROOF | 2012-09-20 | 15,695 | 7,586 | SL | 15.000000000000 | 1,046 | 0 | 1,046 | |
| BUILDING- 29 WESTERN AVE | 2018-05-24 | 237,000 | 9,875 | SL | 39.000000000000 | 6,077 | 0 | 6,077 | |
| LAND- 29 WESTERN AVE | 2018-05-24 | 158,000 | L | 0 % | 0 | 0 | 0 | ||
| FIREPLACE | 2018-02-02 | 4,179 | 201 | SL | 39.000000000000 | 107 | 0 | 107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 1,242,427 | 1,242,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 358,500 | 269,251 | 89,249 | |
| IMPROVEMENTS | 264,451 | 198,611 | 65,840 | |
| PAVING AND GRADING | 13,646 | 13,646 | 0 | |
| FURNITURE | 16,920 | 16,920 | 0 | |
| PIANO | 3,985 | 3,985 | 0 | |
| FURNISHINGS | 2,110 | 2,110 | 0 | |
| FURNISHINGS | 2,740 | 2,740 | 0 | |
| AIR CONDITIONER | 290 | 290 | 0 | |
| DESK & CHAIR | 325 | 325 | 0 | |
| 87 OFFICE EQUIPMENT | 10,605 | 10,605 | 0 | |
| KITCHEN SUPPLIES | 3,237 | 3,237 | 0 | |
| APPLIANCES | 5,622 | 5,622 | 0 | |
| COMPUTER | 1,573 | 1,573 | 0 | |
| PHOTOCOPIER | 1,497 | 1,497 | 0 | |
| COMPUTERS, NETWORK | 4,617 | 4,617 | 0 | |
| MODEM - ABC COMPUTERS | 264 | 264 | 0 | |
| FUNDRAISING SOFTWARE | 2,750 | 2,750 | 0 | |
| MEMORY UPGRADE | 212 | 212 | 0 | |
| LASER PRINTER | 630 | 630 | 0 | |
| FAX MACHINE | 318 | 318 | 0 | |
| COMPUTERS & UPGRADE | 3,116 | 3,116 | 0 | |
| PRINTER | 974 | 974 | 0 | |
| TELEPHONE SYSTEM | 7,303 | 7,303 | 0 | |
| FURNISHINGS | 678 | 678 | 0 | |
| AIR CONDITIONER | 2,126 | 2,126 | 0 | |
| IMPROVEMENTS | 66,892 | 28,427 | 38,465 | |
| CARPET | 6,000 | 6,000 | 0 | |
| FURNACE | 8,818 | 8,722 | 96 | |
| COMPUTER | 2,066 | 2,066 | 0 | |
| NEW TELEPHONE SYSTEM | 3,199 | 3,199 | 0 | |
| REFRIGERATOR | 633 | 633 | 0 | |
| DISHWASHER | 4,055 | 4,055 | 0 | |
| WINDOW | 1,916 | 1,916 | 0 | |
| DOOR | 2,248 | 2,248 | 0 | |
| OIL TANK | 1,480 | 1,480 | 0 | |
| NEW FLOORING | 4,433 | 2,636 | 1,797 | |
| WINDOWS & IMPROVEMENTS | 3,724 | 2,110 | 1,614 | |
| NEW ROOF | 15,695 | 8,632 | 7,063 | |
| BUILDING- 29 WESTERN AVE | 237,000 | 15,952 | 221,048 | |
| LAND- 29 WESTERN AVE | 158,000 | 0 | 158,000 | |
| FIREPLACE | 4,179 | 308 | 3,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 35 | 0 | 35 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXCISE TAX ON NET INVESTMENT INCOME | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,180 | 0 | 4,820 | 360 |
| REPAIRS AND MAINTENANCE | 18,026 | 0 | 16,223 | 1,803 |
| OFFICE EXPENSE | 2,975 | 0 | 740 | 2,235 |
| EVENT EXPENSES | 8,972 | 0 | 8,972 | 0 |
| ADVERTISING | 625 | 0 | 388 | 238 |
| DUES AND MEMBERSHIPS | 1,823 | 0 | 695 | 1,128 |
| AWARDS AND GRANTS | 4,801 | 0 | 4,801 | 0 |
| MISCELLANEOUS | 129 | 0 | 129 | 0 |
| RENTAL | 11,160 | 0 | 10,044 | 1,116 |
| NEWSLETTER | 75 | 0 | 75 | 0 |
| FUNDRAISING EVENTS | 14,547 | 0 | 0 | 14,547 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 7,742 | 7,742 | |
| NEWSLETTER | 2,750 | 0 | |
| OTHER INCOME | 7,319 | 7,319 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 36,820 | 36,820 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 5,709 | 5,709 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 5,642 | 0 | 3,949 | 1,693 |
| INVESTMENT FEES | 7,766 | 7,766 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,895 | 0 | 7,627 | 3,269 |