| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,000 | 4,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FHLMC G3-0302 | 797 | 895 |
| FHLMC G3-0363 | 1,601 | 1,807 |
| DOUBLELINE TOTAL RETURN | ||
| ISHARES BARCLAYS FUND | ||
| ISHARES IBOXX HIGH YIELD | 90,030 | 97,427 |
| BLACKROCK TOTAL RETURN BD FD | 58,618 | 63,265 |
| VANGUARD INDEX FD INC INTERMEDIATE T | 86,629 | 100,557 |
| BLACKROCK HIGH YEILD K | 37,000 | 38,635 |
| FIDELITY INVESTMENT GRADE BOND FUND | 364,555 | 362,365 |
| VANGAURD CORE BOND FUND | 99,555 | 99,784 |
| ISHARES CORE US AGGREGATE BOND | 215,625 | 238,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD GLBL LISTED | ||
| DELWARE VALUE CL INST | ||
| DODGE & COX INTL STK | ||
| FIDELITY 500 INDEX INSTITUTIONAL PRE | 411,981 | 433,704 |
| GOLDMAN SACHS INTL EQ INSIGNTS INSTL | 120,000 | 159,420 |
| HARDING LOEVNER EMERGING MARKETS | ||
| MFS VALUE FUND CL L | 243,005 | 529,572 |
| PARNASSUS MID CAP FUND | 255,503 | 376,863 |
| SPDR S&P 600 SMALL CAP | ||
| T ROWE LARGE CAP GROWTH | ||
| VANGUARD GROWTH INDEX | ||
| WCM FOCUSED INTL GROWTH | 226,607 | 475,944 |
| JPMORGAN EMERGING MARKETS EQUITY | 129,957 | 136,859 |
| VANGAURD GROWTH INDEX FD ADMIRAL SHA | 305,646 | 1,228,028 |
| VANGAURD REAL ESTATE EFT | 77,111 | 90,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS DEPOSIT | 1,321 | ||
| TRUE-UP | 1,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,089 | 27,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 584 | 584 | ||
| ESTIMATED TAX | 546 | 546 |