| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,950 | 17,950 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD SPON ADR | 62,978 | 83,572 |
| ALIBABA GROUP HOLDINGS LT | 68,007 | 87,274 |
| ALPHABETINC SHS CL A | 74,494 | 166,501 |
| APPLIED MATERIAL INC | 172,935 | 168,112 |
| ASML HLDG NV NY REG SHS | 39,314 | 100,958 |
| BRISTOL-MYERS SQUIBB CO | 74,469 | 92,363 |
| CARMAX INC | 60,718 | 86,431 |
| CITIGROUPINC | 104,432 | 150,882 |
| CVS HEALTH CORP | 280,093 | 358,712 |
| DOMINOS PIZZA INC | 120,333 | 158,752 |
| EMERSON ELEC CO | 78,646 | 121,118 |
| ENTERGY CORP NEW | 106,270 | 110,623 |
| FIFTH THIRD BANCORP | 52,200 | 87,038 |
| INTUIT INC COM | 59,176 | 82,807 |
| JOHNSON AND JOHNSON COM | 54,154 | 58,231 |
| KINDER MORGAN INC. DEL | 115,097 | 132,353 |
| MEDTRONIC PLC SHS | 46,743 | 57,984 |
| MICROCHIP TECHNOLOGY INC | 79,159 | 137,143 |
| NATIONAL GRID PLC SHS | 78,455 | 84,413 |
| NETFLIX COM INC | 59,979 | 86,517 |
| NORTHROP GRUMMAN CORP | 169,912 | 169,120 |
| NOVARTIS ADR | 80,705 | 88,292 |
| NVIDIA | 50,231 | 167,104 |
| O'REILLY AUTOMOTIVE INC | 154,006 | 163,830 |
| REALTY INCM CRP MD PV$1 | 115,300 | 123,594 |
| ROYAL BANK CANADA PV$1 | 219,104 | 244,046 |
| SANOFI ADR | 79,277 | 84,644 |
| TAIWANS MANUFACTURING ADR | 36,201 | 95,955 |
| TAKEDA PHARMACEUTICAL | 79,803 | 83,320 |
| TARGET CORP COM | 110,950 | 277,858 |
| TEXAS INSTRUMENTS | 79,180 | 117,845 |
| TOYOTA MOTOR CORP ADR | 75,100 | 85,014 |
| TRUIST FINL CORP | 77,526 | 117,333 |
| UNITED PARCEL SVC CL B | 264,941 | 381,594 |
| VIATRIS INC | 12,248 | 15,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADOBE INC | AT COST | 61,023 | 342,082 |
| ALPHABETINC SHS | AT COST | 69,355 | 166,429 |
| AMAZON COM INC COM | AT COST | 76,711 | 775,149 |
| AMERICAN TOWERREIT INC | AT COST | 71,009 | 191,913 |
| AMGEN INC COM | AT COST | 111,969 | 136,113 |
| AMN ELECPOWERCO | AT COST | 103,111 | 164,791 |
| APPLE INC | AT COST | 185,451 | 941,037 |
| AT&T INC | AT COST | 172,115 | 163,242 |
| BLACKROCK INC | AT COST | 73,115 | 179,663 |
| BROADCOM LTD | AT COST | 51,912 | 404,573 |
| CHEVRON CORP | AT COST | 65,655 | 66,631 |
| CISCOSYSTEMS INC COM | AT COST | 163,415 | 225,943 |
| CME GROUPINC | AT COST | 118,210 | 206,445 |
| COCA COLA COM | AT COST | 85,352 | 113,848 |
| COMCASTCORP NEWCL A | AT COST | 111,744 | 173,025 |
| COSTCO WHOLESALE CRPDEL | AT COST | 107,274 | 345,884 |
| CROWN CASTLE REIT | AT COST | 84,947 | 125,601 |
| CSX CORP | AT COST | 132,244 | 167,343 |
| DIGITAL RLTY TRINC | AT COST | 140,747 | 222,658 |
| DOVERCORP | AT COST | 111,264 | 211,848 |
| ECOLAB INC | AT COST | 198,471 | 252,059 |
| EDWARDS LIFESCIENCES CRP | AT COST | 50,747 | 113,034 |
| FACEBOOK INC | AT COST | 79,440 | 196,129 |
| GENL DYNAMICS CORP COM | AT COST | 156,505 | 166,678 |
| HOME DEPOT INC | AT COST | 65,684 | 220,996 |
| HONEYWELL INTL INCDEL | AT COST | 78,827 | 187,176 |
| INTERCONTINENTAL EXCHANGEINC | AT COST | 120,800 | 169,707 |
| INTUITIVE SURGICAL INC | AT COST | 117,643 | 166,892 |
| JPMORGAN CHASE& CO | AT COST | 101,837 | 240,289 |
| LAUDER ESTEE COS INC A | AT COST | 57,479 | 84,382 |
| LOCKHEED MARTIN CORP | AT COST | 107,252 | 238,547 |
| MCDONALDS CORP COM | AT COST | 133,378 | 265,221 |
| MERCK AND COINC SHS | AT COST | 143,740 | 209,326 |
| MICROSOFT CORP | AT COST | 233,293 | 412,144 |
| NEXTERAENERGY INC SHS | AT COST | 65,462 | 212,625 |
| PAYPAL HOLDINGS INC SHS | AT COST | 43,077 | 162,535 |
| PEPSICO INC | AT COST | 68,857 | 93,726 |
| PFIZERINC PFE | AT COST | 222,171 | 243,093 |
| PROGRESSIVE CRP OHIO | AT COST | 51,163 | 97,891 |
| QUALCOMM INC | AT COST | 251,001 | 625,051 |
| SALESFORCE COM INC | AT COST | 76,859 | 295,297 |
| THERMO FISHER SCIENTIFIC | AT COST | 80,474 | 279,468 |
| TJX COS INCNEW | AT COST | 133,761 | 169,496 |
| UNITED HEALTH GROUP INC | AT COST | 53,571 | 85,215 |
| VERIZON COMMUNICATNS COM | AT COST | 198,386 | 238,408 |
| VISA INC | AT COST | 122,585 | 173,890 |
| WALMART | AT COST | 128,702 | 187,395 |
| PE INVESTMENTS | AT COST | 7,847,638 | 8,322,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE 613-02487 | 769,142 | 596,828 | 596,828 |
| UNREALIZED GAIN | 130,326 | 4,727,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE EXPENSE | 672,149 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 90,708 | 90,708 | 0 | |
| CONSULTING FEES | 19,769 | 19,769 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,439 | 0 | 0 |