| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,550 | 0 | 0 | 4,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 SHS | 3,958 | 4,400 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 - 5000 SHS | 4,993 | 5,012 |
| AMGEN INC 2.25% 19 AUG 2023 - 4000 SHS | 3,931 | 4,202 |
| APPLE INC 1.25% 20 AUG 2030 - 4000 SHS | 3,997 | 4,001 |
| APPLE INC 2.1% 12 SEP 2022 - 4000 SHS | 3,932 | 4,124 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 4000 SHS | 4,000 | 4,516 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 SHS | 4,103 | 4,536 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 4000 SHS | 3,998 | 4,586 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 SHS | 3,998 | 4,051 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 - 4000 SHS | 4,001 | 4,026 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 - 4000 SHS | 3,887 | 4,121 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 - 4000 SHS | 4,068 | 4,413 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 - 4000 SHS | 4,000 | 4,342 |
| FANNIE MAE POOL FN 254693 5.5% 01 APR 2033 - 21000 SHS | 290 | 334 |
| FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 - 55230 SHS | 892 | 1,036 |
| FANNIE MAE POOL FN 725598 5.5% 01 JUL 2034 - 5002 SHS | 110 | 130 |
| FANNIE MAE POOL FN 725946 5.5% 01 NOV 2034 - 66000 SHS | 1,291 | 1,473 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 31000 SHS | 811 | 919 |
| FANNIE MAE POOL FN 745640 6% 01 JUN 2036 - 20000 SHS | 435 | 514 |
| FANNIE MAE POOL FN 888029 6% 01 DEC 2036 - 22669 SHS | 258 | 308 |
| FANNIE MAE POOL FN 888677 5.5% 01 AUG 2022 - 20000 SHS | 59 | 61 |
| FANNIE MAE POOL FN 896597 5% 01 AUG 2021 - 4000 SHS | 3 | 3 |
| FANNIE MAE POOL FN 938134 6% 01 JUL 2037 - 14000 SHS | 155 | 182 |
| FANNIE MAE POOL FN 959596 6% 01 NOV 2037 - 21000 SHS | 173 | 204 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 SHS | 688 | 740 |
| FANNIE MAE POOL FN AD0054 5% 01 FEB 2024 - 11000 SHS | 71 | 74 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 8000 SHS | 499 | 540 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 7000 SHS | 1,082 | 1,135 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 13000 SHS | 589 | 621 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 8000 SHS | 1,077 | 1,167 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 12000 SHS | 597 | 629 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 9000 SHS | 1,297 | 1,356 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 SHS | 803 | 880 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 5000 SHS | 1,272 | 1,378 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 4000 SHS | 1,627 | 1,724 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 7000 SHS | 3,710 | 4,048 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 5000 SHS | 1,275 | 1,331 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 5000 SHS | 1,961 | 2,096 |
| FANNIE MAE POOL FN AU1629 3% 01 JUL 2043 - 9000 SHS | 3,547 | 3,787 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 5000 SHS | 2,082 | 2,223 |
| FANNIE MAE POOL FN BH4095 4% 01 OCT 2047 - 10000 SHS | 4,656 | 4,867 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 6000 SHS | 4,120 | 4,413 |
| FANNIE MAE POOL FN BM4075 3.5% 01 MAR 2032 - 8000 SHS | 3,768 | 3,929 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 6000 SHS | 3,858 | 4,242 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 8000 SHS | 5,115 | 5,315 |
| FANNIE MAE POOL FN FM1152 2.5% 01 JUL 2033 - 13000 SHS | 9,213 | 9,607 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 7000 SHS | 4,905 | 5,075 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 6000 SHS | 840 | 880 |
| FANNIE MAE POOL FN MA3210 3.5% 01 DEC 2047 - 19000 SHS | 8,425 | 8,826 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION 2.125% 24 APR 2026 - 3000 SHS | 2,770 | 3,268 |
| FIFTH THIRD BANK NA 2.25% 14 JUN 2021 - 4000 SHS | 3,970 | 4,028 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 6000 SHS | 802 | 849 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 15000 SHS | 474 | 535 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 8000 SHS | 498 | 543 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 SHS | 2,721 | 2,850 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 9000 SHS | 2,740 | 2,824 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 4000 SHS | 1,398 | 1,450 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 4000 SHS | 1,734 | 1,864 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 10000 SHS | 1,177 | 1,214 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 3000 SHS | 3,080 | 3,403 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 - 4000 SHS | 3,927 | 4,155 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 SHS | 4,120 | 4,619 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 SHS | 4,034 | 4,539 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 SHS | 4,080 | 4,628 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 4000 SHS | 3,878 | 4,369 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 3000 SHS | 3,170 | 3,501 |
| MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 - 4000 SHS | 4,054 | 4,159 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 7000 SHS | 7,020 | 7,790 |
| ORACLE CORP 2.625% 15 FEB 2023 - 4000 SHS | 3,959 | 4,187 |
| SOUTHERN CO 3.70% 30 APR 2030 - 4000 SHS | 4,163 | 4,632 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 - 4000 SHS | 4,101 | 4,391 |
| TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 - 4000 SHS | 3,998 | 4,030 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 - 3000 SHS | 2,992 | 3,064 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 - 4000 SHS | 3,990 | 4,094 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 - 4000 SHS | 3,912 | 4,386 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 4000 SHS | 4,000 | 4,031 |
| WALMART INC 3.55% 26 JUN 2025 - 4000 SHS | 4,123 | 4,529 |
| WELLS FARGO BANK NA 2.6% 15 JAN 2021 - 4000 SHS | 3,982 | 4,003 |
| PGIM HIGH YIELD FUND - 7670.99 SHS | 40,028 | 42,267 |
| HP INC 3.4% 17 JUN 2030 - 4000 SHS | 3,995 | 4,451 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 SHS | 4,111 | 4,395 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 - 4000 SHS | 4,211 | 4,761 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 4000 SHS | 4,033 | 4,288 |
| ROYAL BANK OF CANADA 2.5% 19 JAN 2021 - 4000 SHS | 3,991 | 4,004 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 4000 SHS | 3,944 | 4,306 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 4000 SHS | 3,991 | 4,250 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND - 1195.58 SHS | 12,004 | 12,709 |
| VANGUARD EMERGING MARKETS BOND FUND - 300.611 SHS | 8,026 | 8,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 10 SHS | 6,297 | 17,526 |
| AMAZON.COM INC - 10 SHS | 10,598 | 32,569 |
| APPLE INC - 432 SHS | 12,627 | 57,322 |
| FACEBOOK INC - 52 SHS | 11,255 | 14,204 |
| INTUIT INC - 18 SHS | 1,102 | 6,837 |
| MASTERCARD INC - 16 SHS | 5,452 | 5,711 |
| MICROSOFT CORP - 202 SHS | 19,623 | 44,929 |
| NVIDIA CORP - 30 SHS | 5,377 | 15,666 |
| QUALCOMM INC - 124 SHS | 10,104 | 18,890 |
| SALESFORCE.COM INC - 30 SHS | 4,177 | 6,676 |
| SBA COMMUNICATIONS CORP - 24 SHS | 7,310 | 6,771 |
| VERTEX PHARMACEUTICALS INC - 26 SHS | 4,919 | 6,145 |
| VISA INC - 84 SHS | 12,051 | 18,373 |
| ZOETIS INC - 80 SHS | 7,126 | 13,240 |
| BLACKROCK INC - 16 SHS | 4,700 | 11,545 |
| CME GROUP INC - 27 SHS | 4,918 | 4,915 |
| COMCAST CORP - 238 SHS | 8,947 | 12,471 |
| COSTCO WHOLESALE CORP - 21 SHS | 7,204 | 7,912 |
| DOLLAR GENERAL CORP - 53 SHS | 5,484 | 11,146 |
| ECOLAB INC - 27 SHS | 2,740 | 5,842 |
| ELI LILLY & CO - 64 SHS | 4,929 | 10,806 |
| HOME DEPOT INC/THE - 46 SHS | 6,715 | 12,219 |
| HONEYWELL INTERNATIONAL INC - 70 SHS | 6,710 | 14,889 |
| ISHARES US REAL ESTATE ETF - 117 SHS | 10,233 | 10,021 |
| MCDONALD'S CORP - 40 SHS | 5,002 | 8,583 |
| MONDELEZ INTERNATIONAL INC - 183 SHS | 9,973 | 10,700 |
| NEXTERA ENERGY INC - 156 SHS | 2,522 | 12,035 |
| PEPSICO INC - 96 SHS | 8,210 | 14,237 |
| PPG INDUSTRIES INC - 62 SHS | 7,521 | 8,942 |
| PROCTER & GAMBLE CO/THE - 61 SHS | 6,067 | 8,488 |
| THERMO FISHER SCIENTIFIC INC - 34 SHS | 4,612 | 15,837 |
| UNITEDHEALTH GROUP INC - 37 SHS | 11,259 | 12,975 |
| WALT DISNEY CO/THE - 96 SHS | 13,206 | 17,393 |
| BIOGEN INC - 14 SHS | 4,187 | 3,428 |
| CHEVRON CORP - 108 SHS | 11,646 | 9,121 |
| CISCO SYSTEMS INC - 106 SHS | 3,670 | 4,744 |
| CITIGROUP INC - 104 SHS | 6,044 | 6,413 |
| CVS HEALTH CORP - 161 SHS | 9,942 | 10,996 |
| DOMINION RESOURCES INC/VA - 111 SHS | 8,903 | 8,347 |
| EXXON MOBIL CORP - 181 SHS | 13,300 | 7,461 |
| JPMORGAN CHASE & CO - 113 SHS | 5,082 | 14,359 |
| MERCK & CO INC - 122 SHS | 6,701 | 9,980 |
| PRUDENTIAL FINANCIAL INC - 48 SHS | 2,298 | 3,747 |
| RAYTHEON TECHNOLOGIES CORP - 162 SHS | 8,889 | 11,585 |
| TRUIST FINANCIAL CORP - 147 SHS | 4,404 | 7,046 |
| UNITED PARCEL SERVICE INC - 67 SHS | 8,016 | 11,283 |
| VERIZON COMMUNICATIONS INC - 219 SHS | 9,350 | 12,866 |
| WALMART INC - 111 SHS | 9,974 | 16,001 |
| ARTISAN MID CAP FUND - 1211.5 SHS | 47,443 | 67,323 |
| VICTORY RS SMALL CAP GROWTH FUND - 606.643 SHS | 45,003 | 62,739 |
| WEC ENERGY GROUP INC - 56 SHS | 3,982 | 5,154 |
| MSC INDUSTRIAL DIRECT CO INC - 68 SHS | 5,182 | 5,739 |
| NUANCE MID CAP VALUE FUND - 3297.02 SHS | 43,916 | 46,455 |
| PGIM QMA SMALL-CAP VALUE FUND - 2831.553 SHS | 57,810 | 45,192 |
| CHUBB LTD - 85 SHS | 9,899 | 13,083 |
| EATON CORP PLC - 117 SHS | 7,038 | 14,056 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 2933.449 SHS | 58,698 | 83,369 |
| JOHCM INTERNATIONAL SELECT FUND - 3175.977 SHS | 63,551 | 96,105 |
| LYONDELLBASELL INDUSTRIES NV - 103 SHS | 7,339 | 9,441 |
| ARTISAN DEVELOPING WORLD FUND - 1570.16 SHS | 21,354 | 41,939 |
| BARON EMERGING MARKETS FUND - 5120.855 SHS | 65,204 | 97,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTIES | 2 | 1 | 450 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT - SECURITIES | 619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATURAL RESOURCE FEES | 6 | 6 | 0 | 0 |
| O & G PRODUCTION TAXES | 15 | 15 | 0 | 0 |
| INVESTMENT EXPENSES | 499 | 499 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 117 | 117 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 218 | 218 | 0 | 0 |
| STATE INCOME TAX PAID | 2,096 | 0 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 10,090 | 0 | 0 | 0 |