| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 1,164,974 | 1,259,738 |
| 057071854 BAIRD AGGREGATE BOND | 3,131,375 | 3,477,565 |
| 258620103 DOUBLELINE TOTAL RET | 3,062,166 | 3,134,982 |
| 808524870 SCHWAB U.S. TIPS ETF | 729,890 | 824,422 |
| 95001HDF5 WFF 24M SPX 2X LBR M | 500,000 | 531,650 |
| 06367WPJ6 BMO 24M MXEA 2X LBR | 200,000 | 210,380 |
| 06367WQK2 BMO 24M SPX 2X LBR M | 500,000 | 567,335 |
| 06367WQL0 BMO 24M VXF 2X LBR M | 200,000 | 210,800 |
| 48132FS56 JPM 24M SPX 2X LBR M | 500,000 | 559,700 |
| 95001HA68 WFF 24M MXEF 2X LBR | 100,000 | 113,830 |
| 95001HAT8 WFF 24M MXEA 1.5X LB | 200,000 | 219,160 |
| 95001HAS0 WFF 24M MXEF 1.5X LB | 100,000 | 111,840 |
| 06367WPH0 BMO 24M VXF 2X LBR M | 200,000 | 233,308 |
| 48132FZH2 JPM 24M MXEA TW 2021 | 200,000 | 214,960 |
| 48132FZJ8 JPM 24M MXEF TW 2021 | 100,000 | 123,170 |
| 48132FCR5 JPM 24M SPX 2X LBR M | 500,000 | 566,150 |
| 48132FZG4 JPM 24M SPX TW 20211 | 500,000 | 617,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 321,802 | 477,133 |
| N59465109 MYLAN NV | ||
| 464287465 ISHARES MSCI EAFE ET | 3,283,456 | 3,992,663 |
| 06828M876 BARON EMERGING MARKE | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 78462F103 SPDR S P 500 ETF | 1,587,042 | 2,718,108 |
| 902252105 TYLER TECHNOLOGIES I | 147,365 | 214,331 |
| 848637104 SPLUNK INC | ||
| 30303M102 FACEBOOK INC A | 429,440 | 574,729 |
| 91324P102 UNITED HEALTH GROUP | 153,694 | 237,761 |
| 060505104 BANK OF AMERICA CORP | 604,849 | 783,908 |
| 81762P102 SERVICENOW INC | 82,424 | 126,048 |
| 023135106 AMAZON.COM INC | 801,127 | 1,270,203 |
| 931142103 WAL MART STORES INC | 401,366 | 538,833 |
| 127097103 CABOT OIL GAS CORP C | 179,704 | 159,804 |
| 03027X100 AMERICAN TOWER CORP | 469,734 | 531,970 |
| 46625H100 J P MORGAN CHASE CO | 586,959 | 825,320 |
| 02079K305 ALPHABET INC CL A | 556,656 | 813,225 |
| H1467J104 CHUBB LTD | 252,852 | 392,342 |
| 808513105 SCHWAB CHARLES CORP | 453,746 | 661,780 |
| 57636Q104 MASTERCARD INC | 145,848 | 220,946 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 149498107 CAUSEWAY EMERGING MA | 926,763 | 1,403,677 |
| 037833100 APPLE INC | 554,814 | 1,059,928 |
| 440452100 HORMEL FOODS CORP | ||
| 012653101 ALBEMARLE CORP | 139,211 | 355,081 |
| 22160K105 COSTCO WHSL CORP | 259,705 | 377,534 |
| 78467Y107 MIDCAP SPDR TRUST SE | 1,596,844 | 3,886,360 |
| 247361702 DELTA AIR LINES INC | ||
| 78409V104 S P GLOBAL INC | 87,702 | 136,423 |
| 594918104 MICROSOFT CORP | 906,637 | 1,421,264 |
| 28176E108 EDWARDS LIFESCIENCES | 126,429 | 181,548 |
| 464287804 I SHARES S P SMALLC | 393,434 | 1,021,928 |
| 56585A102 MARATHON PETROLEUM C | 527,277 | 503,351 |
| 608190104 MOHAWK INDS INC CO | ||
| G6095L109 APTIV PLC | 104,085 | 197,259 |
| 15135B101 CENTENE CORP COM | 578,401 | 570,405 |
| 595112103 MICRON TECHNOLOGY IN | 370,302 | 583,923 |
| 76680R206 RINGCENTRAL INC | 313,438 | 507,820 |
| 70450Y103 PAYPAL HOLDINGS INC | 468,176 | 904,949 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 89400J107 TRANSUNION | 300,797 | 403,230 |
| 88339J105 TRADE DESK INC THE C | 70,392 | 197,046 |
| 285512109 ELECTRONIC ARTS INC | 137,491 | 186,106 |
| 278865100 ECOLAB INC | 413,747 | 470,583 |
| 33829M101 FIVE BELOW | ||
| 922908553 VANGUARD REIT ETF | 1,094,516 | 1,180,527 |
| 375558103 GILEAD SCIENCES INC | 445,021 | 378,515 |
| 097023105 BOEING CO | ||
| 461202103 INTUIT INC | 147,693 | 205,499 |
| 217204106 COPART INC COM | 290,228 | 431,123 |
| 776696106 ROPER INDS INC | 159,999 | 185,369 |
| 57667L107 MATCH GROUP INC NEW | 446,576 | 836,534 |
| 79466L302 SALESFORCE COM INC | 246,593 | 313,100 |
| 92556V106 VIATRIS INC | 597,427 | 565,536 |
| 87612E106 TARGET CORP | 340,610 | 506,288 |
| G5960L103 MEDTRONIC PLC | 253,858 | 309,250 |
| 87918A105 TELADOC INC | 364,813 | 405,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G856 INVESCO OPPENHEIMER | |||
| 46429B267 ISHARES CORE US TREA | AT COST | 924,660 | 898,920 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 629,808 | 902,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 182,420 | 38,863 | 38,863 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 12,988 |
| PY MUTUAL FUND TIMING ADJUSTMENT | 8,062 |
| PY ROC ADJUSTMENT | 7,446 |
| COST BASIS ADJUSTMENT | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| INSURANCE EXPENSE | 6,783 | 0 | 6,783 | |
| MISCELLANEOUS EXPENSE | 27 | 0 | 27 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALE | 134,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK FEES | 251,524 | 201,219 | 50,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,729 | 10,729 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,457 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |