| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MacArthur & McCoy PC Tax preparation | 997 | 997 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10M Kraft Foods Group Inc 3.5% 06/22/22 | 10,023 | 10,439 |
| 5M CVS Health Corp 3.5% 07/20/22 | 5,060 | 5,219 |
| 10M Smucker J M Co 3.500% 3/15/25 | 10,212 | 11,146 |
| 5M Hasbro Inc Note 11/19/2024 | 5,031 | 5,414 |
| 5M Molson Coors Beverage Co 07/15/2026 | 4,944 | 5,451 |
| 5M Starbucks Corp Note 03/12/2030 | 5,270 | 5,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90s Alcon Inc | 4,221 | 5,938 |
| 6s Alphabet Inc | 7,055 | 10,516 |
| 8s Amazon.com Inc | 6,133 | 26,055 |
| 250s Apple Inc | 7,648 | 33,172 |
| 30s APTARGROUP Inc | 3,096 | 4,107 |
| 125s Canadian Natl Ry Co Com | 2,423 | 13,731 |
| 100s Coloplast As Almindelig AKYIE | 8,205 | 15,496 |
| 100s Conocophillips Com | 4,950 | 3,999 |
| 10s Ecolab Inc | 1,947 | 2,164 |
| 30s Edwards Lifesciences Corp | 2,462 | 2,737 |
| 50s Emerson Elec Co | 3,590 | 4,018 |
| 300s Enterprise Prods Partners LP | 7,035 | 5,877 |
| 40s Graco Inc | 2,677 | 2,894 |
| 35s J&J Snack Food Corp | 5,438 | 5,438 |
| 65s Johnson & Johnson | 4,424 | 10,230 |
| 200s Keurig Dr. Pepper Inc | 5,818 | 6,400 |
| 20s Madison Square Gardent Co | 4,034 | 3,682 |
| 125s Microsoft Corp | 5,974 | 27,802 |
| 157s Nestle Sa Sponsored Adrs Registered | 4,209 | 18,518 |
| 200s Novartis Ag | 9,073 | 18,886 |
| 125s Par Technology Corp | 3,155 | 7,849 |
| 100s Pepsico Inc | 7,409 | 14,830 |
| 150s Procter & Gamble Co | 9,870 | 20,871 |
| 200s Unilever Plc | 6,398 | 12,072 |
| 75s VISA Inc | 5,534 | 16,405 |
| 50s 3M Co | 3,536 | 8,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10s American Tower Corp | 2,248 | 2,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Massachusetts Filing Fee | 35 | 35 | ||
| Account Fee | 309 | 309 | ||
| Miscellaneous Expense | 103 | 103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income per K-1 | -245 | -245 | |
| Accrued Interest Paid | -145 | -145 |
| Description | Amount |
|---|---|
| Distributions per K-1 | 534 |
| Realized gain on securities | 4,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lowell, Blake & Associates Portfolio Mngt Fee | 1,037 | 1,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax withheld | 508 | 508 | ||
| Estimated tax payment | 300 | 300 |