| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | 10,379 | 10,724 |
| 057071854 BAIRD AGGREGATE BOND | 33,005 | 34,408 |
| 464287226 ISHARES CORE TOTAL U | 33,212 | 34,630 |
| 31420B300 FEDERATED INST HI YL | 15,188 | 15,676 |
| 693390882 P I M C O FOREIGN BO | 10,268 | 10,103 |
| 464288612 ISHARES BARCLAYS INT | 47,683 | 49,174 |
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 13,549 | 24,334 |
| 921921300 VANGUARD EQUITY INCO | 41,778 | 58,502 |
| 741479109 PRICE T ROWE GROWTH | 19,684 | 48,258 |
| 922908553 VANGUARD REIT ETF | 10,429 | 10,871 |
| 779572106 T ROWE PRICE SMALL C | 15,520 | 26,647 |
| 922908710 VANGUARD 500 INDEX A | 55,542 | 72,545 |
| 46429B697 ISHARES MSCI USA MIN | 41,067 | 44,733 |
| 46434G103 ISHARES CORE MSCI EM | 19,352 | 25,436 |
| 46432F842 ISHARES CORE MSCI EA | 14,893 | 17,756 |
| 412295107 HARDING LOEVNER INTL | 13,639 | 18,584 |
| 921910501 VANGUARD INTL GRWTH | 11,330 | 20,808 |
| 922042676 VANGUARD GLBL EX US | 5,830 | 5,648 |
| 149498107 CAUSEWAY EMERGING MA | 9,491 | 12,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,679 | 20,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 174 | 132 | 132 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 16 |
| COST BASIS ADJUSTMENT | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 137 | 0 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |