| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 74440B884 PGIM TOTAL RETURN BO | 5,879 | 5,923 |
| 72369L107 PIONEER ILS INTERVAL | 18,042 | 18,522 |
| 258620103 DOUBLELINE TOTAL RET | 18,042 | 17,941 |
| 464287226 ISHARES CORE TOTAL U | 53,165 | 55,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S P GLOBAL INC | 1,596 | 3,287 |
| 06828M876 BARON EMERGING MARKE | 11,046 | 17,674 |
| 023608102 AMEREN CORP | 3,865 | 12,880 |
| 459200101 INTERNATIONAL BUSINE | 4,340 | 6,294 |
| 65339F101 NEXTERA ENERGY INC | 3,057 | 54,005 |
| 09253F408 ISHARES MSCI EAFE IN | 26,912 | 32,625 |
| 949746101 WELLS FARGO CO | 2,922 | 15,090 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 037833100 APPLE INC | 3,611 | 15,923 |
| 913017109 UNITED TECHNOLOGIES | ||
| 57636Q104 MASTERCARD INC | 3,812 | 14,278 |
| 30231G102 EXXON MOBIL CORP | 1,812 | 10,717 |
| 713448108 PEPSICO INC | 951 | 32,626 |
| 024524217 AMERICAN BEACON STEP | 19,008 | 27,298 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464288877 ISHARES MSCI EAFE VA | 13,324 | 13,216 |
| 524686524 CLEARBRIDGE INTERNAT | 20,223 | 27,122 |
| 46434G103 ISHARES CORE MSCI EM | 24,528 | 30,400 |
| 464287499 ISHARES RUSSELL MIDC | 46,032 | 55,526 |
| 464287473 ISHARES RUSSELL MIDC | 19,033 | 20,362 |
| 808524847 SCHWAB US REIT ETF | 25,741 | 24,567 |
| 14448C104 CARRIER GLOBAL CORPO | 1,041 | 6,601 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,472 | 12,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 36,154 | 39,416 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,570 | 37,251 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 29,358 | 30,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 250 | 292 | 292 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROC ADJ OF CY SALES | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 171 | 171 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 810 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |