| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,523 | 3,261 | 3,262 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICROEDGE (SOFTWARE) | 2013-08-28 | 71,036 | 35,518 | SL | 3.000000000000 | 0 | 0 | ||
| STONE CANYON PHASE VII LOTS | 2016-01-01 | 1,114,928 | L | 0 | 0 | ||||
| STONE CANYON PHASE VIII LOTS | 2016-10-27 | 1,500,000 | L | 0 | 0 | ||||
| LATITUDE 5590 SCTO | 2019-09-30 | 3,721 | 186 | SL | 5.000000000000 | 744 | 0 | ||
| JAN'S COMPUTER | 2020-11-05 | 3,065 | SL | 5.000000000000 | 102 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PRESIDIO TRAILS | AT COST | 40,753 | 40,753 |
| BERKSHIRE HATHAWAY INC | AT COST | 6,150 | 34,781 |
| MFB NORTHERN FUNDS STOCK INDEX FD | AT COST | 82,320 | 123,423 |
| MFC FLEXSHARES TR MORNINGSTART US MKT | AT COST | 37,435 | 53,120 |
| MFC ISHARES RUSSELL 3000 ETF | AT COST | 123,080 | 431,228 |
| MFC VANGUARD INDEX FDS TOTAL STOCK MARKET | AT COST | 34,075 | 44,962 |
| MFO T ROWE PRICE NEW ERA FUNDS | AT COST | 10,014 | 8,850 |
| MFB NORTHERN EQUITY INDEX FUNDS MID CAP INDEX | AT COST | 15,750 | 18,221 |
| MFC ISHARES TR S&P MIDCAP 400 VALUE | AT COST | 38,299 | 44,531 |
| MFB NORTHERN FUNDS SMALL CAP INDEX | AT COST | 16,992 | 20,862 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 15,620 | 20,402 |
| MFB NORTHERN EQUITY INDEX FUNSD INTL EQT INDEX | AT COST | 123,805 | 144,284 |
| MFC FLEXSHARES TR MORNINGSTAR DEVELOPED MARKETS | AT COST | 20,081 | 20,592 |
| MFC VANGUARD INTL EQUITY INDEX FDS | AT COST | 131,610 | 148,176 |
| MFO DFA INTL SMALL CO PORTFOLIO FUND | AT COST | 4,074 | 4,147 |
| MFO DFA INVT DIMENSIONS GROUP INC | AT COST | 30,255 | 27,665 |
| MFB NORTHERN FDS ACTIVE M EMERGING MARKETS EQUITY | AT COST | 8,550 | 10,252 |
| MFB NORTHERN FUNDS EMERGING MARKETS EQUITY | AT COST | 46,769 | 62,243 |
| MFC VANGUARD INTL EQUITY INDEX FDS EMERGING MKTS | AT COST | 30,702 | 35,227 |
| MFO DFA EMERGING MARKETS VALUE | AT COST | 27,008 | 28,575 |
| MFB NORTHERN FUNDS SHORT BD FD | AT COST | 125,555 | 128,154 |
| MFB NORTHERN FDS ULTRA SHORT FIXED | AT COST | 40,949 | 41,419 |
| MFB NORTHERN FUNDS BD INDEX FD | AT COST | 192,478 | 202,832 |
| MFB NORTHERN FUNDS FIXED INCOME FD | AT COST | 167,734 | 182,116 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FD | AT COST | 40,029 | 40,299 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET | AT COST | 29,891 | 31,621 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 8,990 | 9,954 |
| MFC FLEXSHARES TR READY ACCESS VAR INCOME FD | AT COST | 25,053 | 25,322 |
| MFC ISHARES IBOXX HIGH YIELD | AT COST | 26,089 | 26,365 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX | AT COST | 32,519 | 38,546 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | AT COST | 45,716 | 47,643 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM RES INDEX | AT COST | 69,199 | 75,363 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STONE CANYON PHASE VII LOTS | 1,114,928 | 0 | 1,114,928 | |
| STONE CANYON PHASE VIII LOTS | 1,500,000 | 0 | 1,500,000 | |
| LATITUDE 5590 SCTO | 3,721 | 930 | 2,791 | |
| JAN'S COMPUTER | 3,065 | 102 | 2,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,177 | 3,588 | 3,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | 2,301,729 | 2,301,729 | 2,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 22 | 11 | 11 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 18,673 | 4,016 | 14,657 | |
| MISC INVESTMENT EXPENSES | 10,800 | 10,800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 71,500 | 71,500 | 71,500 |
| FARM RENTAL INCOME | 37,605 | 37,605 | 37,605 |
| MISCELLANEOUS INCOME | 1,599 | 1,599 | 1,599 |
| PASSTHROUGH K-1: PRESIDIO TRAILS APARTMENTS | 2,602 | 2,602 | 2,602 |
| INTEREST INCOME- TMC DM | 68,245 | 68,245 | 68,245 |
| INTEREST INCOME-NT | 6 | 6 | 6 |
| Description | Amount |
|---|---|
| TRANSFER FROM COMMONLY CONTROLLED ENTITY ROBERT & MARIE HANSEN FAMILY FDN | 59,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 3,779 | 2,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSE | 7,529 | 3,765 | 3,764 | |
| MANAGEMENT FEES | 12,420 | 12,420 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,240 | 3,048 | 12,192 | |
| FOREIGN TAXES | 1,025 | 1,025 | 0 | |
| REAL ESTATE TAXES | 73,359 | 73,359 | 0 |