| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALF CA HOLDINGS LLC | 578,272 | 578,272 | |
| ALF HOLDINGS UT LC | 125,497 | 125,497 | |
| PRMI EQUITY LOANS | 111,872 | 111,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,345 | 7,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 50 | 50 |
| Description | Amount |
|---|---|
| DESERT STAR PLUMBING ADJ | 3,983 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LEADINGSTAR | NONE | 0 | 0 | 2017-11 | 2021-11 | N/A | 0 % | PARTICIPATION AGREEMENT | N/A CASH CASH CASH CASH CASH | 0 | |
| ALF HOLDINGS UT EZ RENTCO | NONE | 250,000 | 244,870 | 2020-10 | 2021-10 | INT. ONLY PMTS BEGINNING 11/1/2020, DUE 10/1/2021 | 875 % | AZ PARCEL: 404-53-032 | BRIDGE LOAN | N/A CASH CASH CASH CASH CASH | 244,870 |
| BEES MARKET PLACE | NONE | 2,000,000 | 2,000,000 | 2019-07 | 2022-07 | ENTIRE PRINCIPAL WITH ACCRUED INT DUE 07/22/2022 | 875 % | DOT, AOR, SA AND FF | CONSTRUCTING SUPERMARKET PROPERTY | N/A CASH CASH CASH CASH CASH | 2,000,000 |
| EAST CENTENNIAL PRIMARY LLC | NONE | 2,750,000 | 2,702,647 | 2018-10 | 2028-10 | UNTIL COMPLETION, ALL INTEREST CAPITALIZED | 3 % | DOT, AOR, SA AND FF | CONSTRUCT OFFICE BUILDING | N/A CASH CASH CASH CASH CASH | 2,702,647 |
| LOST SPRINGS TOWNHOUSE LLC | NONE | 1,500,000 | 415,199 | 2017-11 | 2022-11 | BEGINNING 12/1/2017 MONTHLY PRINC AND INT PMTS | 8 % | DOT, AOR, SA AND FF | TO BE USED FOR LOST SPRING BUSINESS PURPOSES ONLY | N/A CASH CASH CASH CASH CASH | 415,199 |
| RETREAT AT SKY MOUNTAIN III | NONE | 6,000,000 | 1,233,391 | 2019-11 | 2021-11 | PRINCIPAL AND ACCRUED INTEREST DUE 11/14/2021 | 8 % | DOT, AOR, SA AND FF | FOR CONSTRUCTION COSTS OF APARTMENT PROPERTY | N/A CASH CASH CASH CASH CASH | 1,233,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 240 | 240 |
| Name | Address |
|---|---|
| Carla Burton |
10450 S Eastern Ave Ste 100 Henderson,NV89052 |
| Joseph C Knudson |
1305 Imperia Drive Henderson,NV89052 |
| Kenneth C Knudson |
10450 S Eastern Ave Ste 100 Henderson,NV89052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 19,000 | |||
| REAL ESTATE TAXES | 7,706 | 7,706 |