| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSN US LLP FEES | 6,500 | 3,250 | 3,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 253,869 | 530,760 |
| BOEING CO | 335,416 | 267,575 |
| BP PLC | 152,729 | 82,080 |
| CVS HEALTH CORP | 68,393 | 68,300 |
| FEDEX CORP | 118,015 | 194,715 |
| MICROSOFT CORP | 149,851 | 222,420 |
| ROYAL DUTCH SHELL | 59,015 | 35,140 |
| VIACOMCBS INC | 118,342 | 111,780 |
| WALLGREENS BOOTS ALLI | 57,558 | 39,880 |
| GOLDMAN SACHS GROUP | 123,545 | 131,855 |
| IBM CORP | 130,308 | 125,880 |
| INTEL CORP | 165,389 | 149,460 |
| NORFOLK SOUTHERN CO | 102,530 | 118,805 |
| UNION PACIFIC CORP | 90,858 | 104,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARE TOTAL USD BOND | AT COST | 250,885 | 255,080 |
| SCHWAB S&P 500 INDEX FD | AT COST | 500,000 | 617,021 |
| SPDR S&P 500 ETF | AT COST | 692,562 | 844,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,215 | 7,969 | 10,246 | |
| LEGAL FEES | 6,072 | 2,657 | 3,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,313 | 37,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 287 | 287 | 0 |