| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ETF FIXED | |||
| ETF EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 38,212 | 44,415 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,408 | 20,093 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 22,637 | 26,825 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,745 | 56,080 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 26,306 | 34,911 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 55,081 | 59,342 |
| 557492485 MADISON MID CAP FUND | AT COST | 31,691 | 38,589 |
| 592905749 METROPOLITAN WEST UN | AT COST | 19,277 | 19,682 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 13,351 | 23,106 |
| 957663503 WESTERN ASSET CORE P | AT COST | 22,522 | 24,359 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 52,370 | 65,885 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 59,778 | 58,917 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 40,742 | 55,343 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 22,300 | 23,741 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 61,838 | 63,386 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,024 | 29,778 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 59,574 | 58,040 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,869 | 45,013 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 52,825 | 54,003 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 54,774 | 54,016 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 12,058 | 20,490 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 24,246 | 29,547 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 31,113 | 34,721 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,217 | 29,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,620 | 3,620 |
| Description | Amount |
|---|---|
| ADJ FOR ROUNDING TRANSACTIONS AND SALES | 6 |
| POSTED CURRENT YEAR FOR PRIOR YEAR | 1,895 |
| RETURN OF CAPITAL ADJUSTMENT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 4,474 | 4,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,643 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 388 | 388 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |