| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping/Accounting | 327 | 0 | 0 | 327 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Loan Costs | 2019-02-06 | 1,400 | 257 | 5.0000 | 280 | 537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MHW 2809 N 111th Dr | 2019-02-20 | 185,700 | 4,173 | SL | 2.56 % | 4,761 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 185,700 | 8,934 | 176,766 | |
| Land | 76,771 | 76,771 |
| Item No. | 1 |
|---|---|
| Lender's Name | KRKRMK Family Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,143 | 863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 280 | |||
| Bank Charges | 8 | 8 | ||
| Cable, Internet & Phone | 1,721 | 1,721 | ||
| Car & Truck | 2,617 | 2,617 | ||
| Dues & Subscription | 520 | 520 | ||
| Employee Benefits | 307 | 307 | ||
| Experience Matters | 7,500 | 7,500 | ||
| Food & Household Supplies | 2,904 | 2,904 | ||
| HOA Fees | 883 | 883 | ||
| House Manager | 13,200 | 13,200 | ||
| Insurance | 2,530 | 2,530 | ||
| License & Fees | 1,100 | 1,100 | ||
| Office Supplies | 1,381 | 1,381 | ||
| Other miscellaneous expenses | 336 | 336 | ||
| Postage & Shipping | 347 | 347 | ||
| Program Manager | 13,200 | 13,200 | ||
| Repairs & Maintenance | 1,851 | 1,851 | ||
| Resident/Release Costs | 4,211 | 4,211 | ||
| Utilities | 4,484 | 4,484 | ||
| Website Fees | 548 | 548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,020 | 2,020 | ||
| RE Taxes | 2,200 | 2,200 |