| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE INDEX | 41,441 | 41,441 |
| VANGUARD FTSE ALL WORLD INDEX | 77,619 | 77,619 |
| SIT US GOVT SECURITIES FUND | 21,198 | 21,198 |
| VANGUARD TOTAL STOCK MKT ETF | 236,682 | 236,682 |
| ISHARES CORE TOTAL US BOND MKT | 37,466 | 37,466 |
| ISHARES S&P MIDCAP 400 GROWTH | 94,464 | 94,464 |
| CALAMOS MARKET NEUTRAL INCOME | 32,163 | 32,163 |
| DIAMOND HILL LONG SHORT I | 79,879 | 79,879 |
| DFA COMMODITY STRATEGY | 12,035 | 12,035 |
| S&P DEPOSITORY RECEIPTS | 66,177 | 66,177 |
| SPDR S&P MIDCAP 400 | 19,316 | 19,316 |
| VANGUARD ST INFLATION PROTECT | 15,220 | 15,220 |
| ISHARES IBOXX INV GR CORP BOND | 19,338 | 19,338 |
| WCM FOCUSED INTL GROWTH FUND | 31,859 | 31,859 |
| FRANKLIN K2 ALT STRATEGIES | 50,686 | 50,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION OF | 0 |
| PORTFOLIO ASSETS | 88,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIBANK FEES | 319 | 319 | ||
| TONKAWA FEES | 13,675 | 13,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,803 | |||
| FOREIGN TAX WITHHOLDING | 223 | 223 |