| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOUSES (2) LAND | 1999-01-01 | 44,860 | |||||||
| AIR CONDITIONER | 1998-09-11 | 4,286 | 2,340 | S/L | 39.0000 | 110 | |||
| COMPUTER | 1999-03-08 | 1,029 | 1,029 | 200DB | 5.0000 | ||||
| SOUND SYSTEM | 1999-06-23 | 1,713 | 1,713 | 200DB | 7.0000 | ||||
| COPIER | 1999-07-08 | 499 | 499 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 1999-08-01 | 367 | 367 | 200DB | 7.0000 | ||||
| CAMERA | 1999-08-01 | 157 | 157 | 200DB | 7.0000 | ||||
| WATER COLOR DEMO MIRROR | 1999-10-01 | 610 | 610 | 200DB | 7.0000 | ||||
| PRINTER & CABLE | 1999-11-03 | 206 | 206 | 200DB | 7.0000 | ||||
| FILE CABINET | 2000-08-10 | 1,205 | 1,205 | 200DB | 7.0000 | ||||
| COPIER | 2000-12-01 | 3,580 | 3,580 | 200DB | 5.0000 | ||||
| COMPUTER | 2000-09-22 | 1,949 | 1,949 | 200DB | 5.0000 | ||||
| PAINTING | 2000-09-22 | 563 | |||||||
| FURNITURE & FIXTURES - OPENING BALANCE | 1996-10-31 | 65,923 | |||||||
| IMPROVEMENTS - OPENING BALANCE | 1996-10-31 | 8,649 | |||||||
| MUSEUM - OPENING BALANCE | 1996-10-31 | 184,384 | |||||||
| FURNITURE & FIXTURES - OPENING BALANCE | 1996-10-31 | 325 | |||||||
| IMPROVEMENTS - OPENING BALANCE | 1996-10-31 | 32,024 | |||||||
| ART CENTER - OPENING BALANCE | 1996-10-31 | 9,794 | |||||||
| NEW COMPUTERS | 2007-01-23 | 5,660 | 5,660 | S/L | 7.0000 | ||||
| NEW PHONE SYSTEM | 2007-01-23 | 900 | 778 | S/L | 15.0000 | 60 | |||
| CONCRETE | 2008-04-11 | 4,770 | 4,295 | 150DB | 15.0000 | 141 | |||
| PAINTING | 2008-12-23 | 3,950 | 3,950 | 200DB | 7.0000 | ||||
| ARTIFACTS & MEMORABILIA | 1999-06-30 | 13,924 | |||||||
| DELL DESKTOP | 2009-09-29 | 1,415 | 1,415 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2009-10-06 | 3,319 | 2,878 | 150DB | 15.0000 | 98 | |||
| CARPETING | 2010-10-20 | 7,138 | 7,138 | 200DB | 5.0000 | ||||
| CONTROL TECH A/C | 2013-05-03 | 2,803 | 476 | S/L | 39.0000 | 72 | |||
| MUNCE PAINTING | 2013-05-31 | 5,700 | 5,573 | 200DB | 7.0000 | 127 | |||
| MUSEUM TRACK LIGHTING | 2016-03-08 | 3,550 | 345 | S/L | 39.0000 | 91 | |||
| EGRESS LIGHTING, EMERGENCY EXIT SIGNS, LIGHTI | 2016-05-26 | 3,230 | 300 | S/L | 39.0000 | 83 | |||
| MUSEUM DISPLAY CABINET LIGHTING | 2016-12-07 | 1,000 | 824 | 200DB | 7.0000 | 50 | |||
| DISPLAY CASE LIGHTING FAULTY RECPT | 2017-03-13 | ||||||||
| GUTTERS-BONE DRY ROOFING | 2018-03-28 | 2,940 | 135 | S/L | 39.0000 | 75 | |||
| BATHROOM REMODEL | 2019-02-06 | 3,000 | 67 | S/L | 39.0000 | 77 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 255,289 | 165,079 | 90,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 64,976 | 48,473 | 16,503 | ||
| LAND | 315,586 | 315,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOUSES | ||||
| REPAIRS & MAINTENANCE | 9,949 | 9,949 | ||
| PROPERTY TAXES | 7,469 | 7,469 | ||
| INSURANCE | 1,582 | 1,582 | ||
| UTILITIES | 211 | 211 | ||
| SUPPLIES | 311 | 311 | ||
| INVESTMENT DEPRECIATION | 7,576 | 7,576 | ||
| EXPENSES | ||||
| BANK & CREDIT CARD FEES | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN | 16,850 | 12,698 |
| SECURITY DEPOSIT | 2,125 | 2,275 |
| DUE FROM RSE | 948 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM RSE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL UBI TAX | 1,052 | |||
| RENTAL HOUSES | 325 | 325 |