| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,000 | 6,500 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST GR ADM (VFIDX) | 216,717 | 0 |
| LONG-TERM INVEST-GR ADM (VWETX) | 180,756 | 0 |
| SHORT-TERM INVEST-GR ADM (VFSUX) | 302,065 | 0 |
| STRATEGIC ADVISORS CORE INCOME (FPCIX) | 1,708,165 | 0 |
| STRATEGIC ADVISORS INCOME OPP (FPIOX) | 225,274 | 0 |
| TOTAL BOND MKT INDEX ADM (VBTLX) | 693,974 | 0 |
| TOTAL INTL BOND IXADMIRAL (VTABX) | 599,306 | 0 |
| EATON VANCE GL MACRO ABSOLUTE RETURN ADVT A (EGRAX) | 29,232 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STRATEGY N (AQMNX) | 18,015 | 0 |
| STRATEGIC ADVISORS EMERGING MARKETS (FSAMX) | 384,968 | 0 |
| STRATEGIC ADVISORS INTERNATIONAL (FILFX) | 872,051 | 0 |
| STRATEGIC ADVISORS SMALL-MID CAP (FSCFX) | 372,224 | 0 |
| TOTAL INTL STOCK IX ADMIRAL (VTIAX) | 2,139,223 | 0 |
| TOTAL STOCK MKT IDX ADM (VTSAX) | 3,152,093 | 0 |
| STRATEGIC ADVISERS LARGE CAP FUND (FALCX) | 2,272,051 | 0 |
| COHEN & STEERS REALTY SHARES (CSRSX) | 93,854 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 376 | 263 | 113 | |
| INSURANCE | 2,885 | 2,020 | 865 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF EXCISE TAX | 2,608 | 2,608 | 2,608 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,096,754 |
| REPAYMENT OF GRANT INCLUDED IN PRIOR YEAR QUALIFYING DISTRIBUTIONS | 23,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMPLOYEE BENEFITS | 26,567 | 26,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,012 | 44,012 | 0 | |
| CONTRACT SERVICE FEES | 40,000 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,119 | 6,119 | 0 |