| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,600 | 0 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 SHS | 3,958 | 4,400 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 - 7000 SHS | 7,002 | 7,017 |
| AMGEN INC 2.25% 19 AUG 2023 - 5000 SHS | 5,042 | 5,252 |
| APPLE INC 1.25% 20 AUG 2030 - 5000 SHS | 4,996 | 5,001 |
| APPLE INC 2.1% 12 SEP 2022 - 4000 SHS | 3,969 | 4,124 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 5000 SHS | 5,091 | 5,646 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 SHS | 4,003 | 4,536 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 5000 SHS | 5,000 | 5,732 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 SHS | 3,998 | 4,051 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 - 5000 SHS | 5,001 | 5,032 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 - 5000 SHS | 4,925 | 5,151 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 - 4000 SHS | 4,000 | 4,413 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 - 4000 SHS | 4,011 | 4,342 |
| FANNIE MAE POOL FN 257234 5% 01 JUN 2023 - 24000 SHS | 175 | 183 |
| FANNIE MAE POOL FN 357426 5% 01 SEP 2033 - 30000 SHS | 586 | 635 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 28000 SHS | 733 | 830 |
| FANNIE MAE POOL FN 828377 5.5% 01 JUN 2035 - 22000 SHS | 574 | 631 |
| FANNIE MAE POOL FN 878201 6% 01 SEP 2036 - 21000 SHS | 395 | 463 |
| FANNIE MAE POOL FN 889415 6% 01 MAY 2037 - 139000 SHS | 3,848 | 4,554 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 21000 SHS | 331 | 374 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 SHS | 688 | 740 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 - 9000 SHS | 522 | 562 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 7000 SHS | 1,082 | 1,135 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 12000 SHS | 544 | 573 |
| FANNIE MAE POOL FN AH0921 4% 01 DEC 2040 - 5000 SHS | 712 | 743 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 11000 SHS | 547 | 576 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 11000 SHS | 1,585 | 1,657 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 7000 SHS | 925 | 963 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 SHS | 803 | 880 |
| FANNIE MAE POOL FN AL1860 3.5% 01 JUN 2027 - 66000 SHS | 5,090 | 5,359 |
| FANNIE MAE POOL FN AL8232 4.5% 01 JUN 2044 - 6000 SHS | 1,967 | 2,089 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 5000 SHS | 735 | 788 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 5000 SHS | 1,272 | 1,378 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 5000 SHS | 2,034 | 2,155 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 18000 SHS | 9,540 | 10,410 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 5000 SHS | 1,275 | 1,331 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 11000 SHS | 4,312 | 4,611 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 5000 SHS | 2,082 | 2,223 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 9000 SHS | 6,181 | 6,620 |
| FANNIE MAE POOL FN BM3582 3% 01 FEB 2033 - 5000 SHS | 3,045 | 3,300 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 13000 SHS | 8,359 | 9,191 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 12000 SHS | 7,673 | 7,973 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 16000 SHS | 7,638 | 7,726 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 8000 SHS | 5,606 | 5,800 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION 2.125% 24 APR 2026 - 4000 SHS | 3,694 | 4,358 |
| FIFTH THIRD BANK NA 2.25% 14 JUN 2021 - 5000 SHS | 5,008 | 5,035 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 29000 SHS | 713 | 806 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 14000 SHS | 432 | 465 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 - 8000 SHS | 327 | 357 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 6000 SHS | 545 | 580 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 14000 SHS | 4,772 | 4,987 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 11000 SHS | 406 | 426 |
| FREDDIE MAC GOLD POOL FG G16350 2.5% 01 OCT 2032 - 7000 SHS | 3,866 | 4,254 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 10000 SHS | 3,044 | 3,138 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 14000 SHS | 9,082 | 10,185 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 10000 SHS | 726 | 763 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 12000 SHS | 1,412 | 1,457 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 4000 SHS | 3,992 | 4,538 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 - 5000 SHS | 4,971 | 5,193 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 SHS | 4,011 | 4,619 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 SHS | 3,988 | 4,539 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 SHS | 3,991 | 4,628 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 5000 SHS | 4,921 | 5,461 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 4000 SHS | 4,260 | 4,668 |
| MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 - 5000 SHS | 5,028 | 5,199 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 8000 SHS | 8,008 | 8,902 |
| ORACLE CORP 2.625% 15 FEB 2023 - 4000 SHS | 3,966 | 4,187 |
| SOUTHERN CO 3.70% 30 APR 2030 - 5000 SHS | 5,018 | 5,790 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 - 4000 SHS | 3,991 | 4,391 |
| TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 - 5000 SHS | 5,012 | 5,037 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 - 4000 SHS | 3,990 | 4,086 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 - 4000 SHS | 3,993 | 4,094 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 - 5000 SHS | 5,022 | 5,482 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 4000 SHS | 4,000 | 4,031 |
| WALMART INC 3.55% 26 JUN 2025 - 4000 SHS | 3,990 | 4,529 |
| WELLS FARGO BANK NA 2.6% 15 JAN 2021 - 4000 SHS | 3,983 | 4,003 |
| PGIM HIGH YIELD FUND - 9917.752 SHS | 51,832 | 54,647 |
| HP INC 3.4% 17 JUN 2030 - 4000 SHS | 3,995 | 4,451 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 SHS | 4,033 | 4,395 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 - 4000 SHS | 3,932 | 4,761 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 5000 SHS | 5,076 | 5,360 |
| ROYAL BANK OF CANADA 2.5% 19 JAN 2021 - 4000 SHS | 3,983 | 4,004 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 5000 SHS | 4,948 | 5,383 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 5000 SHS | 5,007 | 5,313 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND - 1263.099 SHS | 12,911 | 13,427 |
| VANGUARD EMERGING MARKETS BOND FUND - 317.588 SHS | 8,480 | 9,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 3 SHS | 1,263 | 5,258 |
| AMAZON.COM INC - 3 SHS | 2,346 | 9,771 |
| APPLE INC - 150 SHS | 2,880 | 19,904 |
| FACEBOOK INC - 20 SHS | 4,272 | 5,463 |
| INTUIT INC - 7 SHS | 444 | 2,659 |
| MASTERCARD INC - 7 SHS | 1,975 | 2,499 |
| MICROSOFT CORP - 70 SHS | 6,937 | 15,569 |
| NVIDIA CORP - 10 SHS | 1,916 | 5,222 |
| QUALCOMM INC - 43 SHS | 3,650 | 6,551 |
| SALESFORCE.COM INC - 11 SHS | 1,537 | 2,448 |
| SBA COMMUNICATIONS CORP - 8 SHS | 2,437 | 2,257 |
| VERTEX PHARMACEUTICALS INC - 11 SHS | 2,039 | 2,600 |
| VISA INC - 30 SHS | 4,168 | 6,562 |
| ZOETIS INC - 28 SHS | 2,507 | 4,634 |
| BLACKROCK INC - 5 SHS | 992 | 3,608 |
| CME GROUP INC - 10 SHS | 1,838 | 1,821 |
| COMCAST CORP - 93 SHS | 3,496 | 4,873 |
| COSTCO WHOLESALE CORP - 7 SHS | 2,401 | 2,637 |
| DOLLAR GENERAL CORP - 17 SHS | 1,590 | 3,575 |
| ECOLAB INC - 9 SHS | 944 | 1,947 |
| ELI LILLY & CO - 22 SHS | 1,703 | 3,714 |
| HOME DEPOT INC/THE - 16 SHS | 2,169 | 4,250 |
| HONEYWELL INTERNATIONAL INC - 27 SHS | 1,935 | 5,743 |
| ISHARES US REAL ESTATE ETF - 46 SHS | 4,017 | 3,940 |
| MCDONALD'S CORP - 14 SHS | 1,658 | 3,004 |
| MONDELEZ INTERNATIONAL INC - 62 SHS | 3,385 | 3,625 |
| NEXTERA ENERGY INC - 60 SHS | 828 | 4,629 |
| PEPSICO INC - 32 SHS | 2,304 | 4,746 |
| PPG INDUSTRIES INC - 21 SHS | 2,547 | 3,029 |
| PROCTER & GAMBLE CO/THE - 22 SHS | 2,033 | 3,061 |
| THERMO FISHER SCIENTIFIC INC - 11 SHS | 616 | 5,124 |
| UNITEDHEALTH GROUP INC - 13 SHS | 3,795 | 4,559 |
| WALT DISNEY CO/THE - 34 SHS | 4,667 | 6,160 |
| BIOGEN INC - 6 SHS | 1,987 | 1,469 |
| CHEVRON CORP - 34 SHS | 3,446 | 2,871 |
| CISCO SYSTEMS INC - 37 SHS | 649 | 1,656 |
| CITIGROUP INC - 52 SHS | 2,842 | 3,206 |
| CVS HEALTH CORP - 53 SHS | 3,424 | 3,620 |
| DOMINION RESOURCES INC/VA - 38 SHS | 3,048 | 2,858 |
| EXXON MOBIL CORP - 65 SHS | 4,421 | 2,679 |
| JPMORGAN CHASE & CO - 39 SHS | 1,772 | 4,956 |
| MERCK & CO INC - 40 SHS | 1,333 | 3,272 |
| PRUDENTIAL FINANCIAL INC - 22 SHS | 1,403 | 1,718 |
| RAYTHEON TECHNOLOGIES CORP - 56 SHS | 2,932 | 4,005 |
| TRUIST FINANCIAL CORP - 52 SHS | 1,681 | 2,492 |
| UNITED PARCEL SERVICE INC - 22 SHS | 2,624 | 3,705 |
| VERIZON COMMUNICATIONS INC - 73 SHS | 3,061 | 4,289 |
| WALMART INC - 35 SHS | 3,176 | 5,045 |
| ARTISAN MID CAP FUND - 387.834 SHS | 20,358 | 21,552 |
| VICTORY RS SMALL CAP GROWTH FUND - 197.534 SHS | 13,082 | 20,429 |
| WEC ENERGY GROUP INC - 22 SHS | 1,468 | 2,025 |
| MSC INDUSTRIAL DIRECT CO INC - 31 SHS | 2,259 | 2,616 |
| NUANCE MID CAP VALUE FUND - 1202.608 SHS | 14,960 | 16,945 |
| PGIM QMA SMALL-CAP VALUE FUND - 1405.769 SHS | 23,912 | 22,436 |
| CHUBB LTD - 28 SHS | 3,146 | 4,310 |
| EATON CORP PLC - 42 SHS | 2,219 | 5,046 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 1243.513 SHS | 26,935 | 35,341 |
| JOHCM INTERNATIONAL SELECT FUND - 1132.389 SHS | 23,157 | 34,266 |
| LYONDELLBASELL INDUSTRIES NV - 26 SHS | 1,904 | 2,383 |
| ARTISAN DEVELOPING WORLD FUND - 552.191 SHS | 9,950 | 14,749 |
| BARON EMERGING MARKETS FUND - 1862.05 SHS | 23,099 | 35,491 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES BOOK AND TAX | 37 |
| CARRYING VALUE ADJUSTMENT | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 615 | 615 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 |