| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, TAX & CONSULTING SERVICES | 27,345 | 13,673 | 13,773 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 5,953 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 27,884,687 | 27,884,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 184,525,121 | 184,525,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 69,776,954 | 69,776,954 |
| SECURITIZED DEBT INSTRUMENTS | FMV | 10,754,488 | 10,754,488 |
| LIMITED PARTNERSHIP | FMV | 28,479,811 | 28,479,811 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS & EQUIPMENT | 1,031,386 | 1,005,793 | 25,593 | 25,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS LEGAL FEES | 1,112 | 1,112 |
| Description | Amount |
|---|---|
| NET EFFECT OF SPRUCEGROVE K-1 | 48,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PARKING & MILEAGE | 9,724 | 583 | 9,225 | |
| INSURANCE | 11,468 | 1,603 | 9,865 | |
| MEMBERSHIPS | 5,518 | 5,518 | ||
| MISCELLANEOUS | 545 | 545 | ||
| OFFICE SUPPLIES | 4,681 | 281 | 4,382 | |
| POSTAGE | 762 | 46 | 716 | |
| SOFTWARE & EQUIPMENT | 32,049 | 1,983 | 35,404 | |
| TELEPHONE | 5,289 | 317 | 5,434 | |
| INTERNET | 3,138 | 188 | 3,272 | |
| SPRUCEGROVE K-1 OTHER EXPENSE | 19,312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVEST LITIGATION SETTLEMENTS | 4,524 | 4,524 | |
| SPRUCEGROVE K-1 OTHER LOSS | -109,846 | -109,846 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 31,491,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION PAYABLE | 47,369 | 49,675 |
| ACCRUED EXPENSES | 5,004 | 4,396 |
| ACCRUED EXCISE TAX | 157,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 94,010 | 90,241 | 3,626 | |
| INVESTMENT SERVICES | 1,327,533 | 1,327,533 | ||
| NON-TRUSTEE COMMITTEE MEMBERS | 17,000 | 5,500 | 11,500 | |
| PAYROLL PROVIDER | 1,441 | 86 | 1,680 | |
| CUSTODIAL FEES | 95,000 | 90,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 504,000 | |||
| SPRUCEGROVE K-1 FOREIGN TAXES PD | 85,425 |