| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,195 | 0 | 1,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYCE TOTAL RETURN FUND | 12,489 | 12,489 | 13,106 |
| T ROWE PRICE NEW HORIZONS | 13,900 | 13,900 | 43,677 |
| VANGUARD SELECTED VALUE | 28,000 | 28,000 | 44,749 |
| WELLS FARGO SPEC MID CAP VAL INST | 22,974 | 22,974 | 34,820 |
| EATON VANCE PARAMETRIC T/M EMERGING MARKETS | 17,999 | 17,999 | 17,640 |
| PIMCO HIGH YIELD FUND | 32,828 | 32,828 | 30,602 |
| ISHARES BARCLAYS TIPS BOND FUND | 131,415 | 131,415 | 154,457 |
| ISHARES BARCLAYS 1-3 YEAR TREASURY | 50,142 | 50,142 | 51,828 |
| MIAMI-DADE CNTY FL 1.885% | 30,109 | 30,042 | 30,295 |
| TWEEDY BROWNE GLOBAL VALUE FUND #1 | 23,500 | 23,500 | 26,557 |
| OPPENHEIMER INTL GROWTH FD | 23,500 | ||
| FIDELITY INTERMEDIATE MUNICIPAL | 110,000 | 110,000 | 114,265 |
| DODGE & COX INCOME FUND #147 | 187,725 | 187,725 | 198,174 |
| JOHN DEERE CAP MTN 2.375% | 80,000 | 80,000 | 83,612 |
| JP MORGAN CH MTN 2.000% | 40,000 | ||
| VANGUARD INTERM TRM BD INDEX FD #314 | 15,000 | 15,000 | 16,698 |
| VANGUARD SHORT TERM BOND INDEX #132 | 15,000 | 15,000 | 15,723 |
| VANGUARD TOTAL BOND INDEX #84 | 15,000 | 15,000 | 16,275 |
| CISCO SYSTEMS INC 2.2% | 29,584 | 29,548 | 30,093 |
| LKQ CORP | 7,154 | 7,154 | 9,761 |
| APTIV PLC | 7,477 | 7,477 | 14,202 |
| STANLEY BLACK & DECKER INC | 5,373 | 5,373 | 7,321 |
| LOWES COS INC COM | 7,213 | 7,213 | 12,359 |
| TARGET CORP | 7,249 | 7,249 | 15,888 |
| DARDEN RESTAURANTS | 7,169 | 7,169 | 7,266 |
| CONSTELLATION BRANDS INC | 6,537 | 6,537 | 7,667 |
| TYSON FOODS INC CL A | 6,609 | 6,609 | 5,542 |
| WALGREENS BOOTS ALLIANCE INC | 6,849 | 6,849 | 5,424 |
| WALMART INC | 7,054 | 7,054 | 9,946 |
| VALERO ENERGY CORP NEW | 4,348 | 4,348 | 3,394 |
| NATIONAL-OILWELL INC | 4,306 | ||
| CHEVRON CORPORATION | 4,381 | 4,381 | 3,209 |
| CONOCOPHILLIPS | 4,492 | 4,492 | 3,039 |
| BANK OF AMERICA CORP | 6,255 | 6,255 | 6,971 |
| CAPITAL ONE FINANCIAL | 6,258 | 6,258 | 7,018 |
| MASTERCARD INC-A | 9,120 | 9,120 | 12,850 |
| ALLSTATE CORP | 6,424 | 6,424 | 7,365 |
| TRAVELERS COMPANIES INC | 6,400 | 6,400 | 6,176 |
| UNUM GROUP | 6,194 | 6,194 | 4,359 |
| JP MORGAN CHASE & CO | 6,313 | 6,313 | 7,497 |
| AMERIPRISE FINANCIAL INC | 6,332 | 6,332 | 8,551 |
| ALLERGAN PLC | 6,139 | ||
| CVS HEALTH CORP | 7,007 | 7,007 | 9,084 |
| PFIZER INC | 7,024 | 6,657 | 6,184 |
| MCKESSON CORP | 6,673 | 6,673 | 9,392 |
| THERMO FISHER SCIENTIFIC INC | 6,939 | 6,939 | 12,110 |
| ALEXION PHARMACEUTICALS INC | 6,902 | 6,902 | 8,749 |
| DANAHER CORP | 6,999 | 6,999 | 11,773 |
| CUMMINS INC | 5,384 | 5,384 | 7,721 |
| QUANTA SERVICES INCORPORATED | 5,513 | 5,513 | 11,235 |
| ROPER TECHNOLOGIES INC | 5,555 | 5,555 | 6,897 |
| ALASKA AIR GROUP INC | 5,355 | 5,355 | 4,732 |
| UNION PAC CORP | 5,408 | 5,408 | 6,663 |
| FISERV INC COM | 9,131 | 9,131 | 11,995 |
| APPLE INC | 8,872 | 8,872 | 26,538 |
| HP INC | 8,680 | 8,680 | 11,188 |
| IBM CORPORATION | 8,922 | 8,922 | 8,686 |
| CISCO SYSTEMS INC | 8,988 | 8,988 | 7,518 |
| INTEL CORP | 9,140 | 9,140 | 10,213 |
| NVIDIA CORP | 8,691 | ||
| CF INDUSTRIES HOLDINGS INC | 4,450 | 4,450 | 4,258 |
| ECOLAB INC | 4,577 | 4,577 | 5,409 |
| ALPHABET INC CL A | 8,941 | 8,941 | 14,021 |
| FACEBOOK INC-A | 9,114 | 9,114 | 13,658 |
| WALT DISNEY COMPANY | 8,969 | 8,969 | 12,230 |
| VERIZON COMMUNICATIONS | 8,621 | 8,621 | 8,930 |
| DTE ENERGY CO | 5,212 | 5,212 | 5,099 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 5,164 | 5,164 | 5,130 |
| HOST HOTELS & RESORTS INC | 9,870 | 9,870 | 7,798 |
| WELLS FARGO CO MTN 3.300% | 26,088 | 25,881 | 27,380 |
| QUALCOMM INC 3.450% | 52,256 | 51,849 | 55,673 |
| ORACLE CORP 2.650% | 25,449 | 25,387 | 27,474 |
| MERCK & CO | 9,713 | 8,671 | |
| VIATRIS INC | 352 | 375 | |
| STRYKER CORP COM | 2,264 | 3,186 | |
| INV OPP INTL GRWTH-Y | 15,785 | 25,192 | |
| KLA CORP | 34,267 | 42,720 | |
| AMERICAN EXPRESS CO 2.5% | 40,607 | 41,324 | |
| COCA-COLA CO 2.25% | 40,943 | 43,405 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 2,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU | 15 | 0 | 15 | |
| FEDERAL TAXES | 588 | 0 | 0 | |
| FEDERAL ESTIMATED PAYMENTS | 1,440 | 0 | 0 |