| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,232 | 2,909 | 323 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I-PAD | 2017-05-10 | 95 | 81 | 200DB | 5.0000 | 6 | 3 | ||
| LAPTOP | 2017-05-10 | 743 | 636 | 200DB | 5.0000 | 43 | 21 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,252,448 | 1,252,448 |
| T. ROWE PRICE HIGH YIELD | 270,052 | 270,052 |
| T. ROWE PRICE SHORT TERM | ||
| VANGUARD INFLATION | 179,153 | 179,153 |
| VANGUARD TOTAL BOND | 1,254,768 | 1,254,768 |
| AMERICAN FD EUROPACIFIC | 808,827 | 808,827 |
| DIAMOND HILL SMALL MID | ||
| HARBOR CAP APPRECIATION | 625,401 | 625,401 |
| VANGUARD EQUITY INCOME | 995,019 | 995,019 |
| VANGUARD EXTENDED | 629,500 | 629,500 |
| VANGUARD TOTAL INTL STK | 807,570 | 807,570 |
| VANGUARD 500 INDEX FD | 1,621,053 | 1,621,053 |
| DELAWARE SMALL CAP CORE | 360,295 | 360,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 838 | 766 | 72 | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL SERVICE FEE | 852 | 426 | 426 | |
| DUES & SUBSCRIPTIONS | 1,425 | 712 | 713 | |
| INSURANCE | 820 | 410 | 410 | |
| BANK SERVICE CHARGES | 65 | 33 | 32 | |
| OFFICE SUPPLIES | 194 | 97 | 97 | |
| POSTAGE & MAIL BOX | 406 | 203 | 203 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 689,788 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,167 | 21,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 7,070 |